| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Accounting Service | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Mower | 2004-04-27 | 9,782 | 9,084 | S/L | 007 | 699 | 699 | ||
| Leasehold improvements | 1991-07-29 | 1,975 | 1,235 | S/L | 031 | 64 | 64 | ||
| Air conditioning | 1992-04-01 | 5,000 | 3,006 | S/L | 031 | 161 | 161 | ||
| Parsonage Improvements | 1992-06-11 | 9,536 | 5,683 | S/L | 031 | 308 | 308 | ||
| Parsonage A/C | 1993-05-18 | 1,560 | 853 | S/L | 3150.000 % | 39 | 39 | ||
| Boiler | 1994-02-23 | 3,701 | 1,585 | S/L | 3150.000 % | 92 | 92 | ||
| Parsonage room addition | 1995-07-25 | 15,862 | 6,217 | S/L | 039 | 397 | 397 | ||
| Asphalt | 1997-09-04 | 3,785 | 3,406 | S/L | 015 | 252 | 252 | ||
| Floor covering | 2002-05-01 | 9,419 | 6,231 | S/L | 010 | 659 | 659 | ||
| Improvements | 2002-06-14 | 5,355 | 2,448 | S/L | 015 | 250 | 250 | ||
| Repaving | 2003-06-25 | 3,909 | 1,955 | S/L | 015 | 261 | 261 | ||
| New furnace | 2004-04-01 | 5,799 | 2,513 | S/L | 015 | 386 | 386 | ||
| New carpet | 2004-06-09 | 1,313 | 854 | S/L | 010 | 131 | 131 | ||
| Windows | 2005-10-17 | 3,863 | 1,062 | S/L | 020 | 193 | 193 | ||
| New furnace | 2005-02-09 | 2,000 | 550 | S/L | 020 | 100 | 100 | ||
| Parking lot paving - school | 2005-05-31 | 3,698 | 1,356 | S/L | 015 | 247 | 247 | ||
| School addition | 2007-07-01 | 488,341 | 42,221 | S/L | 039 | 12,209 | 12,209 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab Acct. 9417-2262 | 1,875,185 | 1,885,769 |
| Schwab Acct. 9417-2260 | 1,548,162 | 2,252,597 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 69,894 | 57,464 | 12,430 | 12,430 |
| Improvements | 76,775 | 42,493 | 34,282 | 34,282 |
| Building addition | 488,341 | 54,430 | 433,911 | 433,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Richard Miller | 464 | 464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Workers Compensation deposit | 128 | 128 | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 205 | 205 | ||
| Equipment repairs | 240 | 240 | ||
| Licenses and permits | 425 | 425 | ||
| Office supplies | 1,573 | 1,573 | ||
| Books supplies | 17,119 | 17,119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| School fees and registration | 39,730 | 39,730 | |
| Stack Financial Settlement | 952 | 952 | 952 |
| ConAgra Distribution Fund | 77 | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab | 33,343 | 33,343 | ||
| Payroll Services, Inc. | 1,706 | 1,706 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 1,581 | 0 | 1,581 | 0 |
| Income tax foreign tax | 639 | 639 | 0 | 0 |
| Ohio occupancy tax | 200 | 0 | 200 | 0 |