| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLNER AND COMPANY | 40,500 | 40,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2010-01-01 | 30,000 | 10,000 | STRAIGHT LINE-FY | 003 | 10,000 | |||
| COMPUTERS | 2011-01-01 | 27,480 | STRAIGHT LINE-FY | 003 | 9,160 | ||||
| NETWORKS SERVERS | 2010-01-01 | 13,688 | 2,738 | STRAIGHT LINE-FY | 005 | 2,738 | |||
| VEHICLES | 2011-01-31 | 22,582 | STRAIGHT LINE-FY | 005 | 4,516 | ||||
| COPIER | 2011-05-01 | 46,900 | STRAIGHT LINE-FY | 007 | 6,700 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA INVESTMENTS | 747,529 | 747,529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS | 5,152 | 5,152 | ||
| COMPUTER HARDWARE | 13,688 | 5,475 | 8,213 | 8,213 |
| WEBSITE | 57,480 | 29,160 | 28,320 | 28,320 |
| VEHICLES | 22,582 | 4,516 | 18,066 | 18,066 |
| FURNITURE AND FIXTURES | 46,900 | 6,700 | 40,200 | 40,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELECOMMUNICATIONS | 12,735 | 12,735 | ||
| BANK CHARGES | 84 | 84 | ||
| CATERING AND GROCERIES | 4,448 | 4,448 | ||
| PRINTING REPRODUCTION | 11,428 | 11,428 | ||
| INSURANCE | 20,731 | 20,731 | ||
| INVESTMENT FEE EXPENSE | 10,698 | 10,698 | ||
| JANITORIAL EXPENSE | 4,225 | 4,225 | ||
| OFFICE SUPPLIES | 49,086 | 49,086 | ||
| PAYROLL SERVICE FEES | 2,662 | 2,662 | ||
| COMPUTER EXPENSES | 8,978 | 8,978 | ||
| AUTO EXPENSE | 3,417 | 3,417 | ||
| OFFICE EXPENSE | 67,240 | 67,240 | ||
| REPAIRS AND MAINTENANCE | 14,012 | 14,012 | ||
| SMALL EQUIPMENT PURCHASES | 13,285 | 13,285 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 246,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,833 | 0 | 0 | 12,833 |