| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,535 | 0 | 0 | 3,535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INTANGIBLE GATHERING SYS. | 2011-07-01 | 305 | 91 | 7.0000 | 22 | ||||
| TANGIBLE GATHERING SYSTEM | 2011-07-01 | 6,294 | 91 | 7.0000 | 450 | ||||
| INTANGIBLE WELLS | 2011-07-01 | 1,481 | 91 | 7.0000 | 106 | ||||
| TANGIBLE WELLS | 2011-07-01 | 554 | 91 | 7.0000 | 40 | ||||
| INTANGIBLE GATHERING SYS. | 2010-07-01 | 26 | 2 | 91 | 7.0000 | 4 | |||
| TANGIBLE GATHERING SYSTEM | 2010-07-01 | 7,102 | 507 | 91 | 7.0000 | 1,015 | |||
| INTANGIBLE WELLS | 2010-07-01 | 31,052 | 2,218 | 91 | 7.0000 | 4,436 | |||
| TANGIBLE WELLS | 2010-07-01 | 17,325 | 1,238 | 91 | 7.0000 | 2,475 | |||
| TANGIBLE GATHERING SYSTEM | 2009-07-01 | 57,514 | 12,324 | 91 | 7.0000 | 8,216 | |||
| INTANGIBLE WELLS | 2009-07-01 | 58,098 | 12,450 | 91 | 7.0000 | 8,300 | |||
| TANGIBLE-WELLS | 2009-07-01 | 24,646 | 5,281 | 91 | 7.0000 | 3,521 | |||
| TANGIBLE GATHERING SYSTEM | 2008-07-01 | 137,393 | 49,070 | 91 | 7.0000 | 19,628 | |||
| INTANGIBLE WELLS | 2008-07-01 | 66,717 | 23,828 | 91 | 7.0000 | 9,531 | |||
| TANGIBLE-WELLS | 2008-07-01 | 23,335 | 8,335 | 91 | 7.0000 | 3,334 | |||
| TANGIBLE-GATHERING SYSTEM | 2007-07-01 | 26,806 | 13,402 | 91 | 7.0000 | 3,829 | |||
| INTANGIBLES-WELLS | 2007-07-01 | 27,764 | 13,881 | 91 | 7.0000 | 3,966 | |||
| TANGIBLES-WELL | 2007-07-01 | 9,194 | 4,596 | 91 | 7.0000 | 1,313 | |||
| TANGIBLES-GATHERING SYSTE | 2006-07-01 | 45,937 | 29,529 | 91 | 7.0000 | 6,562 | |||
| INTANGIBLES-WELLS | 2006-07-01 | 10,982 | 7,060 | 91 | 7.0000 | 1,569 | |||
| R/F-TANGIBLES WELLS | 2006-07-01 | 5,361 | 3,447 | 91 | 7.0000 | 766 | |||
| R/F-INTANGIBLE GATH SYS | 2005-07-01 | 1,510 | 1,188 | 91 | 7.0000 | 216 | |||
| R/F-TANGIBLE GATHERING SY | 2005-07-01 | 14,384 | 11,302 | 91 | 7.0000 | 2,055 | |||
| R/F-INTANGIBLE WELLS | 2005-07-01 | 16,741 | 13,156 | 91 | 7.0000 | 2,392 | |||
| R/F TANGIBLES WELLS | 2005-07-01 | 9,371 | 7,364 | 91 | 7.0000 | 1,339 | |||
| R/F INTANGIBLES WELLS | 2004-04-13 | 433,162 | 417,690 | 91 | 7.0000 | 15,472 | |||
| R/F INTANGIBLES GATHERING | 2004-04-13 | 31,564 | 30,436 | 91 | 7.0000 | 1,128 | |||
| ROARING FORK TANGIBLE GAT | 2004-04-13 | 161,744 | 155,966 | 91 | 7.0000 | 5,778 | |||
| ROARING FORK GATHERING SY | 2004-04-13 | 213,139 | 205,524 | 91 | 7.0000 | 7,615 | |||
| ROARING FORK TANGIBLES-WE | 2004-04-13 | 119,051 | 114,797 | 91 | 7.0000 | 4,254 | |||
| ROARING FORK WELLS | 2004-04-13 | 576,780 | 556,180 | 91 | 7.0000 | 20,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,135,332 | 1,840,703 | 294,629 | 1,451,889 |
| Item No. | 1 |
|---|---|
| Lender's Name | HIGHLANDS UNION BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18000 |
| Balance Due | |
| Date of Note | 2009-09 |
| Maturity Date | |
| Repayment Terms | INTEREST ONLY, PRINC. AT END |
| Interest Rate | |
| Security Provided by Borrower | NO SECURITY |
| Purpose of Loan | GENERAL BUSINESS PURPOSE |
| Description of Lender Consideration | NO CONSIDERATION |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,034 | 1,034 | ||
| INVESTMENT FEES | 5,284 | 5,284 | ||
| INSURANCE | 1,692 | 1,692 | ||
| DUES & SUBSCRIPTIONS | 480 | 480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROARING FORK | 105,120 | ||
| OTHER INCOME | 1,214 |
| Description | Amount |
|---|---|
| TRANSFER OF PRINCIPAL FROM OLIN PRATHER FAMILY TRUST | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 1,607 | 1,607 | ||
| FOREIGN TAX PAID | 126 | 126 | ||
| FEDERAL TAX | 421 | 421 |