| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Certified Public Accountants | 31,000 | 23,250 | 0 | 7,750 |
| Accounting - Outisde CPA | 24,000 | 24,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP Printer CNG | 2011-07-31 | 395 | 91 | 6.0000 | 27 | ||||
| HP Printer CNQ | 2011-07-31 | 1,515 | 91 | 6.0000 | 105 | ||||
| 2 HP Computers & Screens | 2011-05-31 | 2,800 | 91 | 6.0000 | 272 | ||||
| 2 Prints | 2011-09-13 | 303 | 91 | 10.0000 | 10 | ||||
| Table 21 x 73 | 2011-06-03 | 162 | 91 | 10.0000 | 9 | ||||
| Computer Table Mahogony | 2011-06-03 | 103 | 91 | 10.0000 | 6 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS:Advisory Equity-Schedule Attached | 701,845 | 677,814 |
| GS:Gov/Corp Fixed Income-Sch Attached | 3,729,216 | 4,223,474 |
| Goldman Sachs Scharbauer Fdn - Sch Att | 921,460 | 865,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Scharbauer Fdn - Sch Att | 200,100 | 169,019 |
| Vontobel:Non-US Eq-Schedule Attached | 720,000 | 825,632 |
| Sprucegrove:Non-US Eq-Sch Attached | 720,000 | 747,144 |
| Gannett Welsh et al - Schedule Attached | 937,691 | 1,023,687 |
| GS:Advisory Equity-Schedule Attached | 5,999,211 | 6,063,843 |
| Yacktman:Dynamic Equity-Sch Attached | 1,312,345 | 1,422,662 |
| Shapiro:Dynamic Equity - Sch Attached | 1,285,014 | 1,285,787 |
| Harris Assoc:Dynamic Equity - Sch Att | 1,242,005 | 1,246,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS: Master Limited Partnership Holdings | AT COST | 534,253 | 652,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,710 | 404 | 4,306 | |
| Furniture and Fixtures | 568 | 25 | 543 | 4,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lynch Chappell | 16,082 | 16,082 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| South Curtis Ranch LP | 15,979,648 | 6,878,683 | 6,858,689 |
| Scharbauer Minerals LP - Oil & Gas | 15,101,000 | ||
| Scharbauer Minerals LP - Cash - 10% | 175,534 | ||
| Scharbauer Minerals LP | 775,735 | 833,762 |
| Description | Amount |
|---|---|
| Master Limited Partnerships book/Tax Adjustments | 3,895 |
| Cost Basis Adjustment to Original Contribution | 77,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,882 | 1,882 | ||
| Repairs | 1,480 | 1,480 | ||
| Postage | 62 | 62 | ||
| Other Expenses from K-1's | 3 | 3 | ||
| Office Supplies | 2,726 | 2,726 | ||
| Miscellaneous | 460 | 460 | ||
| Insurance Directors & Officers | 864 | 864 | ||
| Insurance | 402 | 402 | ||
| Dues | 350 | 350 | ||
| Cost Depletion from K-1's | 24,352 | 24,352 | ||
| Computer Expenses | 2,671 | 2,671 | ||
| Advertising Design Consult | 1,800 | 1,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,708,826 | 3,741,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pension Plan Fees | 850 | 850 | 0 | 0 |
| Investment Advisory Fees | 126,334 | 126,334 | 0 | 0 |
| Contract Management for Limited Ptr | 94,571 | 94,571 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,575 | 8,575 | ||
| Oil & Gax Production Taxes | 168,194 | 168,194 | ||
| Form 990T Estimates for Current Year | 4,668 | 4,668 | ||
| Forigen Tax Withheld | 1,610 | 1,610 | ||
| Excise Tax for Pror Tax Year | 351,508 | 351,508 | ||
| Excise Tax Estimates for Current Year | 72,278 | 72,278 | ||
| Ad Valorem Taxes | 108,213 | 108,213 |