| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 9,745,395 | 9,745,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 27,807,360 | 27,807,360 |
| EQUITY MUTUAL FUNDS | 21,761,531 | 21,761,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 35,660 | 1,268,356 | |
| ALTERNATIVE INVESTMENTS | 45,206,240 | 45,206,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 124,097 | 82,990 | 82,990 |
| ACCRUED ROYALTIES RECEIVABLE | 845,070 | 1,728,962 | 1,728,962 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 5,238,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 36,030 | 36,030 | 36,030 | |
| EMPLOYEE RELATIONS | 2,137 | 2,137 | 2,137 | |
| INSURANCE | 132,561 | 132,561 | 132,561 | |
| DUES & SUBSCRIPTIONS | 6,557 | 6,557 | 6,557 | |
| OFFICE EXPENSE | 28,224 | 28,224 | 28,224 | |
| TELEPHONE | 11,971 | 11,971 | 11,971 | |
| HOUSEKEEPING | 54,333 | 54,333 | 54,333 | |
| MARKETING | 3,299 | 3,299 | 3,299 | |
| UTILITIES | 335,715 | 335,715 | 335,715 | |
| REPAIRS & MAINTENANCE | 135,089 | 135,089 | 135,089 | |
| RECREATION | 9,802 | 9,802 | 9,802 | |
| EDEN ALTERNATIVE | 3,045 | 3,045 | 3,045 | |
| DIETARY | 137,768 | 137,768 | 137,768 | |
| CONTRACT SERVICES | 139,505 | 139,505 | 139,505 | |
| CONTRIBUTIONS | 814 | 814 | 814 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FEES | 7,525,096 | 7,525,096 | 7,525,096 |
| STOCK LITIGATION SETTLEMENT | 1,144 | 1,144 | 1,144 |
| HOME OPERATING REVENUES | 745,131 | 745,131 | |
| UTILITY REIMBURSEMENT | 111,076 | 111,076 | |
| OTHER REIMBURSEMENT | 116,795 | 116,795 | |
| RECOVERY OF PRIOR YEAR GRANT | 20,000 | 20,000 | |
| Miscellaneous | 1,101 | 1,101 |