| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SATTELL JOHNSON APPEL & CO ACCOUNTING AND TAX PREP | 2,900 | 967 | 1,933 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 776,028 | 798,036 | Cost | -22,008 | |||||
| SECTION 1231 GAIN-PLAINS ALL AMERICAN PIPELINE | 2011-12 | 2011-12 | 7 | 7 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AM GENERAL FINANCE CORPORATION | 50,035 | 48,000 |
| GOLDMAN SACHS GROUP INC | 50,340 | 53,024 |
| 2500 SHARES PS BUSINESS PARKS INC-PREFERRED | 62,538 | 63,050 |
| 2000 SHARES PS BUSINESS PARKS INC-PREFERRED | 50,000 | 50,140 |
| 2000 SHARES PUBLIC STORAGE DEPOSITORY | 49,820 | 50,620 |
| 13 SHARES RMR REAL ESTATE FUND | 325,000 | 325,000 |
| SUNOCO INC 5.75% | 49,720 | 52,940 |
| 2000 SHARES TELEPHONE & DATA SYSTEMS-PREFERRED | 50,860 | 52,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1150 SHARES 3M CO | 91,800 | 102,591 |
| 600 SHARES ABBOTT LABORATORIES | 30,564 | 36,774 |
| 1800 AT&T INC | 52,251 | 56,214 |
| 4000 SHARES BADGER METER INC | 39,350 | 135,960 |
| 1000 BEAM INC | 49,072 | 58,570 |
| 1500 BERKLEY WR CORPORATION | 40,804 | 54,180 |
| 500 SHARES BERKSHIRE HATHAWAY INC | 31,655 | 40,575 |
| 800 SHARES BUNGE LTD | 67,248 | 54,752 |
| 3200 SHARES CHECKPOINT SYSTEMS INC | 48,206 | 36,096 |
| 400 SHARES CHURCH & DWIGHT CO INC | 27,853 | 39,352 |
| 400 SHARE CIT GROUP INC | 19,559 | 16,496 |
| 400 SHARES ECOLAB INC | 20,400 | 24,688 |
| 1200 SHARES ELI LILLY & CO | 46,516 | 48,318 |
| 600 SHARES ENERGIZER HOLDINGS INC | 43,181 | 44,508 |
| 2000 FORD MOTOR CO | 21,157 | 24,950 |
| 1200 SHARES GILEAD SCIENCES INC | 54,119 | 58,632 |
| 6000 SHARES HARRIS & HARRIS GROUP INC | 23,322 | 24,900 |
| 6470.11 SHARES HENDERSON EUROPEAN FOCUS FUND | 134,702 | 172,040 |
| 1000 SHARES HERSHEY COMPANY | 43,354 | 61,330 |
| 900 SHARES HOME DEPOT INC | 33,488 | 45,279 |
| 600 SHARES HUMANA INC | 45,016 | 55,488 |
| 125 SHARES ILLINOIS TOOL WORKS | 5,568 | 7,140 |
| 1800 SHARES INTEL CORPORATION | 39,994 | 50,607 |
| 1200 SHARES ISHARES TR FTSE CHINA 25 INDEX | 25,202 | 43,998 |
| 2000 SHARES INTERNATIONAL PAPER CO | 53,590 | 70,200 |
| 1800 SHARES JOHNSON CONTROLS INC | 33,883 | 58,464 |
| 1500 SHARES KINDER MORGAN INC | 46,292 | 57,975 |
| 1602 SHARES KINDER MORGAN MGMT LLC | 98,407 | 119,557 |
| 1400 SHARES LINN ENERGY LLC | 26,687 | 53,410 |
| 1800 SHARES MICROSOFT CORP | 49,589 | 58,059 |
| 700 SHARES NEOGEN CORPORATION | 11,893 | 27,349 |
| 1000 SHARES NEWMONT MINING CORPORATION | 58,008 | 51,270 |
| 600 SHARES NORFOLK SOUTHERN CORP | 45,905 | 39,498 |
| 1500 SHARES NUCOR CORP | 51,237 | 64,425 |
| 1400 SHARES ORACLE CORP | 45,006 | 40,824 |
| 1500 SHARES PLAINS ALL AMERICAN PIPELINE | 35,622 | 117,675 |
| 1000 SHARES PRIME ENERGY CORPORATION | 53,256 | 25,080 |
| 400 SHARES PROCTOR & GAMBLE CO | 25,443 | 26,884 |
| 1000 SHARES QUALCOMM INC | 34,055 | 68,060 |
| 800 SHARES ROYAL BANK OF CANADA | 38,960 | 46,440 |
| 1500 SHARES REPUBLIC SERVICES INC | 40,787 | 45,840 |
| 700 SHARES SIGMA-ALDRICH CORPORATION | 38,699 | 51,142 |
| 1800 SHARES SYSCO CORPORATION | 65,042 | 53,748 |
| 1200 SHARES VERIZON COMMUNICATIONS | 45,349 | 45,876 |
| 700 SHARES WATSCO INC | 35,574 | 51,828 |
| 400 SHARES WELLS FARGO & CO | 11,615 | 13,656 |
| 600 SHARES WHIRLPOOL CORPORATION | 52,022 | 46,116 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 375 PUBLIC STORAGE INC | 27,603 | 51,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN C. DOWD CONSULTING/COMPLIANCE | 2,879 | 960 | 1,919 |
| Description | Amount |
|---|---|
| SUSPENDED PASSIVE LOSSES-LINN ENERGY | 6,149 |
| NON-DEDUCTIBLE EXPENSES-PLAINS L.P. | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 160 | 160 | ||
| LINN ENERGY LLC-COST DEPL | 356 | 356 | ||
| LINN ENERGY LLC-INTANG DRILL | 444 | 444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAINS ALL AMERICAN PIPELINE | 4,593 | 4,593 | |
| LINN ENERGY | 800 | 800 | |
| LITIGATION SETTLEMENT | 3,447 | 3,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACKOFF FINANCIAL SERVICES INVESTMENT MANAGEMENT | 7,700 | 7,700 | ||
| WEBMASTER FOR HIRE DATA COLLECTION | 5,000 | 5,000 | ||
| JUDY GREEN & ASSOC WFS PROJECT | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 552 | 552 | ||
| 2010 BALANCE DUE | 4,051 |