| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial statements and tax preparation | 19,000 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| William Baker |
| Employee | Explanation |
|---|---|
| Marie Oates | |
| Helene Sostarich | |
| Clifford Meyer | |
| Richard Sabreen | |
| Begona de Ros |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 18,121,721 | 1,354,577 | 16,767,144 | 16,767,144 |
| Machinery and Equipment | 103,238 | 39,828 | 63,410 | 63,410 |
| Furniture and Fixtures | 898,153 | 189,091 | 709,062 | 709,062 |
| Item No. | 1 |
|---|---|
| Lender's Name | Clover Foundation Inc |
| Lender's Title | |
| Relationship to Insider | Building owner/landlord |
| Original Amount of Loan | 6100000 |
| Balance Due | 4220000 |
| Date of Note | 2010-02 |
| Maturity Date | 2020-06 |
| Repayment Terms | quarterly repayments |
| Interest Rate | 3.5000 |
| Security Provided by Borrower | |
| Purpose of Loan | renovation of building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 9,530 | 19,195 | 19,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 139,249 | 139,249 | ||
| Telephone and communications | 33,213 | 33,213 | ||
| Realized exchange loss | 9,375 | |||
| Professional membrshps & regulatory fees | 10,797 | 10,797 | ||
| Postage and shipping | 32,620 | 32,620 | ||
| office expenses | 53,803 | 53,803 | ||
| Meals and entertainment | 120,013 | 120,013 | ||
| Insurance | 33,877 | 33,877 | ||
| Food service for programs | 316,254 | 316,254 | ||
| Faculty fees and honoraria | 250,323 | 239,536 | ||
| Building maintenance and cleaning | 118,990 | 118,990 | ||
| Bank and credit card fees | 5,292 | 5,292 | ||
| Advertising | 102,437 | 102,437 | ||
| Academic materials | 30,455 | 30,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition and Programs | 1,950,917 | 1,950,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unearned tuition | 214,716 | 386,500 |
| Short term funds advance | 350,000 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reception, Security and IT Services | 205,307 | 0 | 46,611 | 152,924 |
| Other professional fees | 79,799 | 0 | 79,799 | 0 |
| Executive search fee | 28,697 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| IESE Business School - Spain |
Av Pearson 21 Barcelona,Barcelona08034 SP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 107,564 | 65,614 | 41,950 |