| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1997-01-01 | 260,000 | N/A | 99.00 | |||||
| Furnishings | 2001-01-01 | 44,637 | 42,852 | SL | 10.00 | 1,785 | |||
| Building Improvements | 2003-01-01 | 22,653 | 10,011 | SL | 20.00 | 1,011 | |||
| Furnishings | 2004-01-01 | 1,090 | 1,090 | SL | 5.00 | ||||
| Furniture & Fixtures | 2005-04-15 | 2,921 | 2,921 | SL | 5.00 | ||||
| Computer & Printer | 2005-10-26 | 1,102 | 1,102 | SL | 5.00 | ||||
| GMC Truck | 2005-03-31 | 3,500 | 3,500 | SL | 5.00 | ||||
| Office Equipment | 2004-04-01 | 2,814 | 2,814 | SL | 5.00 | ||||
| Furnishings | 2004-06-30 | 10,404 | 10,404 | SL | 5.00 | ||||
| Lawn Equipment | 2005-06-17 | 2,700 | 2,700 | SL | 5.00 | ||||
| Park Avenue Vehicle | 2001-06-01 | 3,400 | 3,400 | SL | 5.00 | ||||
| Tom Maulden At.. | 2006-06-23 | 1,500 | 1,350 | SL | 5.00 | 150 | |||
| Various Equipment | 2006-06-01 | 9,667 | 8,733 | SL | 5.00 | 934 | |||
| Restaurant Equipment | 2007-04-30 | 5,610 | 4,640 | 200DB | 5.00 | 647 | |||
| Leasehold Improvements | 2008-06-20 | 400 | 100 | SL | 10.00 | 40 | |||
| Washer | 2009-01-29 | 574 | 172 | SL | 5.00 | 115 | |||
| Cannon MX750 Printer | 2009-11-03 | 298 | 90 | SL | 5.00 | 59 | |||
| John Deere Mower LA145 | 2009-04-13 | 2,363 | 917 | 200DB | 7.00 | 413 | |||
| BLDG. - STEINER BELL | 1997-01-01 | 750,000 | 460,707 | ALT | 40.00 | 11,109 | |||
| BLDG. - CHAPEL | 1997-01-01 | 110,000 | 44,170 | ALT | 40.00 | 2,528 | |||
| BLDG. - EAGLE'S NEST | 1997-01-01 | 78,814 | 67,563 | ALT | 40.00 | 432 | |||
| OUTDOOR GRILL | 2010-06-17 | 120 | 21 | 200DB | 7.00 | 28 | |||
| 2 HEATERS FOR YOUTH LODGE | 2010-11-15 | 633 | 23 | 200DB | 7.00 | 174 | |||
| CHAIN SAW | 2010-05-25 | 349 | 62 | 200DB | 7.00 | 82 | |||
| 2008 CHEVY MALIBU | 2010-10-17 | 20,309 | 1,015 | 200DB | 5.00 | 4,900 | |||
| TRAILER | 2011-02-02 | 150 | 200DB | 7.00 | 21 | ||||
| TRAILER FOR TRASH HAULING | 2011-05-31 | 200 | 200DB | 7.00 | 29 | ||||
| JOHN DEERE MOWER | 2011-08-16 | 2,799 | 200DB | 7.00 | 400 | ||||
| SNOW PLOW | 2011-01-07 | 378 | 200DB | 7.00 | 54 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Utility Deposits | 1,900 | 1,900 | 1,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,787 | 2,787 | 2,787 | |
| Bank Charges and Fees | 391 | 391 | 391 | |
| Catering | 4,994 | 4,994 | 4,994 | |
| Cleaning | 37,007 | 37,007 | 37,007 | |
| Insurance | ||||
| Miscellaneous | -1,500 | -1,500 | -1,500 | |
| Office/Computer Expense | 638 | 638 | 638 | |
| Penalties | -443 | -443 | -443 | |
| Repairs and Maintenance | 25,295 | 25,295 | 25,295 | |
| Supplies | 4,560 | 4,560 | 4,560 | |
| Telephone | 5,863 | 5,863 | 5,863 | |
| Vehicle Expenses | 4,882 | 4,882 | 4,882 | |
| Volunteer Expenses | 1,697 | 1,697 | 1,697 | |
| Contributions | 780 | 780 | 780 | |
| R. E. Taxes | -4,578 | -4,578 | -4,578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Food and Lodging | 115,898 | 115,989 | |
| Other | 604 | 604 | |
| Reimbursed Expenses | 607 | 607 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan From Officers | 59,210 | 14,200 |
| Loan From Floy Bell Estate | 7,600 | |
| Other Short Term Loans | 962 | 962 |
| Accrued Professional Fees | 19,716 | 19,716 |
| Loan From Officers | 59,210 | 14,200 |
| Loan From Floy Bell Estate | 7,600 | |
| Other Short Term Loans | 962 | 962 |
| Accrued Professional Fees | 19,716 | 19,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan From Officers | 59,210 | 14,200 |
| Loan From Floy Bell Estate | 7,600 | |
| Other Short Term Loans | 962 | 962 |
| Accrued Professional Fees | 19,716 | 19,716 |
| Loan From Officers | 59,210 | 14,200 |
| Loan From Floy Bell Estate | 7,600 | |
| Other Short Term Loans | 962 | 962 |
| Accrued Professional Fees | 19,716 | 19,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 51 | 51 | 51 | |
| Federal Income Taxes | 970 | 970 | 970 |