| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Lease commision | 2007-05-04 | 6,100 | 3,412 | 7 | 871 | 4,283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Condo | 2007-05-04 | 447,201 | 44,447 | 87 | 2.56 % | 11,466 | 11,466 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATEMENT RE: CONTROLLED ENTITYOSF of Tennessee, LLC7216 Wellington Drive, Suite 1Knoxville, Tn 37919Federal ID#: 20-3115882No transfers were made to this entity in the tax year. The entity transferred $70,000 in cash to Taxpayer.OSF of Tennesse is a single member non-profit LLC which owns and rents a medical office condo in Jacksonville, Fl. Its operations are included in this return as follows: Rent income $45,759 Investment inc. $1,448 Total inc. $47,207 Depreciation (12,337) Other exp. ( 2,500) Net income $33,749 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 50,000 | 50,000 | ||
| Buildings | 447,201 | 55,913 | 391,288 | 512,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 3 | 4 | |
| Net Intangible Assets | 2,688 | 1,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone & utilities | 1,241 | 641 | 600 | |
| Rental Expenses | 2,500 | 2,500 | ||
| Office supplies | 79 | 40 | 39 | |
| Investment advisors | 6,974 | 6,974 | ||
| Insurance | 1,679 | 838 | 839 | |
| Equipment rental | 1,738 | 1,200 | 538 | |
| Dues & subscriptions | 280 | 145 | 145 | |
| Copier expense | 226 | 113 | 113 | |
| Amortization | 871 | 871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Lease deposit | 7,034 | 7,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax return preparation | 2,750 | 1,750 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,351 | 1,133 | 913 | |
| Federal excise tax | 358 | 358 | ||
| Annual report | 40 | 40 |