| Person Name | Explanation |
|---|---|
| JOSEPH BRETT | |
| ELIZABETH MANCO-HERRMAN | |
| JOHN E BUTLER CPA | |
| JIM RIDENOUR | |
| RALPH BISHOP | |
| LORI BALDWIN | |
| BARBARA ANN BOCKMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 35,359 | 35,359 | |||||||
| BUILDINGS & EQUIPMENT | 738,032 | 386,745 | 8,294 | 8,294 | |||||
| LAND | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 726,490 | 421,618 | 304,872 | 304,872 |
| EQUIPMENT | 11,542 | 6,300 | 5,242 | 5,242 |
| LAND | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTED LIVING RENTALS | 6,237 |
| Item No. | 1 |
|---|---|
| Lender's Name | BUENA VIDA ESTATES INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 130164 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTED LIVING RENTALS | ||||
| SUPPLIES | 2,422 | 2,422 | ||
| EXPENSES | ||||
| CONTRACT LABOR | 1,528,912 | 1,528,912 | ||
| INSURANCE | 5,238 | 5,238 | ||
| OFFICE SUPPLIES | 569 | 569 | ||
| SUPPLIES | 19,284 | 19,284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES | 1,111,571 | 1,111,571 | |
| SERVICE AGREEMENT | 236,400 | 236,400 | |
| ASSISTED LIVING RENTALS | 463,147 | 463,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,339 | 5,339 | ||
| ASSISTED LIVING RENTALS | 16,524 | 16,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 399 | 399 |