| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRCIABLE AUTOMOBILES | 25,215 | 22,223 | 2,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,254 | |||
| INSURANCE | 4,625 | |||
| BANK FEES | 19 | |||
| KITCHEN SUPPLIES | 16,538 | |||
| REPAIRS/MAINTENANCE | 1,348 | |||
| ADVERTISING | 1,489 | |||
| TRAINING | 200 | |||
| CRAFT SUPPLIES | 1,127 | |||
| SMALL TOOLS & EQUIPMENT | ||||
| POOL EXPENSES | 2,500 | |||
| TELEPHONE | 1,012 | |||
| AUTO EXPENSES | 3,370 | |||
| SUPPLIES | 1,014 | |||
| PLAYGROUND EXPENSES | 1,192 | |||
| CLEANING | 96 | |||
| CRAFTS/TREATS/TRIP EXPENSES | ||||
| RENT | 31,502 | |||
| MISCELLANEOUS | 904 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFTER SCHOOL PROGRAMS | 293,162 | ||
| OTHER PROGRAM REVENUE | 1,713 |
| Description | Amount |
|---|---|
| Reconciling Differences | 1,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | -445 | |
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | -445 | |
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | -445 | |
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | -445 | |
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA | 15,480 |