| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brown Jenkins & Oneyear, PA accounting & form 990PF | 1,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camcorder | 2011-02-22 | 2,958 | 200DB | 5.00 | 592 | ||||
| Camera Equipment | 2011-03-04 | 136 | 200DB | 5.00 | 27 | ||||
| Camera Equipment | 2011-06-20 | 974 | 200DB | 5.00 | 195 | ||||
| Camera | 2011-09-09 | 351 | 200DB | 5.00 | 70 | ||||
| Apple Laptop Computer | 2011-09-26 | 2,773 | 200DB | 5.00 | 555 | ||||
| Apple External Video Storage | 2011-10-28 | 212 | 200DB | 5.00 | 42 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Video Equipment | 4,419 | 884 | 3,535 | |
| Computer Equipment | 2,985 | 597 | 2,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Blanco Takabery Write contracts | 2,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 1,467 | |||
| Postage/Mailings | 5,551 | |||
| Advertising/Marketing | 21,098 | |||
| Bank Service Charges | 497 | |||
| Charitable Event Expenses | 282,414 | |||
| Insurance | 2,999 | |||
| Meals/Entertainment | 4,112 | |||
| Telephone/Communications | 153 | |||
| Per Diem | 806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VISA Payable | 5,310 | |
| Payroll Tax Liabilities | 56 | 56 |
| VISA Payable | 5,310 | |
| Payroll Tax Liabilities | 56 | 56 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VISA Payable | 5,310 | |
| Payroll Tax Liabilities | 56 | 56 |
| VISA Payable | 5,310 | |
| Payroll Tax Liabilities | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex Payroll Service | 1,729 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Logoed Merchandise Sales | 11,291 | 10,024 | 1,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,967 |