| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 125,000 | 129,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 3,513,275 | 3,741,768 |
| Foreign Equity Securities | 112,998 | 221,595 |
| Domestic Preferred Stock | 645,460 | 434,980 |
| Common Stock | 2,025,106 | 2,795,426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificates of Deposit | AT COST | 125,000 | 125,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 13,895 | 13,895 | ||
| Land | 113,036 | 113,036 | ||
| Buildings | 4,150,550 | 2,081,026 | 2,069,524 | 2,220,827 |
| Machinery and Equipment | 99,963 | 80,421 | 19,542 | |
| Furniture and Fixtures | 128,547 | 123,717 | 4,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 3 | 1 | |
| Accrued Income | 15,290 | 9,299 | 9,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Resident Recreation | 12,856 | 12,856 | ||
| Office Expenses | 8,991 | 8,991 | ||
| Medical Care | 3,082 | 3,082 | ||
| Insurance | 15,684 | 15,684 | ||
| Gifts | 1,653 | 1,653 | ||
| Employee Benefits | 134,905 | 134,905 | ||
| Dietary | 124,550 | 124,550 | ||
| Bad Debt | 1,746 | 1,746 | ||
| Association Dues | 2,945 | 2,945 | ||
| Advertising | 1,761 | 1,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Fees - Plan B | 622,644 | ||
| Refunds | 1,998 | ||
| Independent Living fees | 221,087 | ||
| Guest Meals | 570 | ||
| Entrance Fees | 79,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Revenue | 2,140 | |
| Compensated Absences | 8,795 | 20,045 |
| Accrued Payroll | 8,968 | 13,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee | 39,255 | 28,484 | 0 | 39,255 |
| Physician/Dietician | 363 | 0 | 0 | 363 |
| Payroll/Bookkeeping/Accounting | 28,534 | 0 | 0 | 28,534 |
| Actuary | 21,556 | 0 | 0 | 21,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 75,953 | 75,953 |