| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 68,850 | 51,638 | 17,213 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK W/U-SHAPE AND HUTCH | 2006-05-01 | 1,582 | 1,291 | SL | 7.000000000000 | 226 | 0 | ||
| 42" CONFERENCE TABLE | 2006-05-01 | 228 | 188 | SL | 7.000000000000 | 33 | 0 | ||
| 36 X 72 DESK | 2006-05-01 | 344 | 280 | SL | 7.000000000000 | 49 | 0 | ||
| CREDENZA | 2006-05-01 | 344 | 280 | SL | 7.000000000000 | 49 | 0 | ||
| 54' ROUND CONFERENCE | 2006-05-01 | 327 | 268 | SL | 7.000000000000 | 47 | 0 | ||
| 6 SITONIT BLACK CHAIRS | 2006-05-01 | 878 | 715 | SL | 7.000000000000 | 125 | 0 | ||
| 60" COMPUTER CORNER | 2006-05-01 | 344 | 280 | SL | 7.000000000000 | 49 | 0 | ||
| 60" COMPUTER CORNER | 2006-05-01 | 344 | 280 | SL | 7.000000000000 | 49 | 0 | ||
| 8 SWIVEL TILT BLACK CHAIRS | 2006-05-01 | 1,040 | 851 | SL | 7.000000000000 | 149 | 0 | ||
| 2 SITONIT SAND GUEST CHAIR | 2006-05-01 | 391 | 320 | SL | 7.000000000000 | 56 | 0 | ||
| 6 SITONIT GRAPHITE GUEST CHAIRS | 2006-05-01 | 1,173 | 959 | SL | 7.000000000000 | 168 | 0 | ||
| 24 X 42 DESK-RIGHT HAND | 2006-05-01 | 235 | 193 | SL | 7.000000000000 | 34 | 0 | ||
| 24 X 42 DESK-LEFT HAND | 2006-05-01 | 235 | 193 | SL | 7.000000000000 | 34 | 0 | ||
| 1 60" HUTCH | 2006-05-01 | 710 | 578 | SL | 7.000000000000 | 101 | 0 | ||
| 2 MANAGER SWIVEL CHAIR | 2006-05-01 | 740 | 605 | SL | 7.000000000000 | 106 | 0 | ||
| 2 EXECUTIVE SWIVEL BLACK CHAIR | 2006-05-01 | 762 | 623 | SL | 7.000000000000 | 109 | 0 | ||
| 42 X 96 CONFERENCE TABLE | 2006-05-01 | 474 | 388 | SL | 7.000000000000 | 68 | 0 | ||
| 20 X 60 CREDENZA | 2006-05-01 | 601 | 491 | SL | 7.000000000000 | 86 | 0 | ||
| 48 X 48 CONFERENCE TABLE | 2006-05-01 | 529 | 433 | SL | 7.000000000000 | 76 | 0 | ||
| FILE CABINETS | 2006-05-01 | 543 | 445 | SL | 7.000000000000 | 78 | 0 | ||
| REFRIGERATOR | 2006-07-05 | 497 | 406 | SL | 7.000000000000 | 71 | 0 | ||
| TELEPHONE SYSTEM | 2006-07-17 | 3,598 | 3,598 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE DISPLAY | 2006-09-25 | 1,255 | 1,075 | SL | 7.000000000000 | 180 | 0 | ||
| CUBICLES | 2006-11-01 | 2,758 | 1,576 | SL | 7.000000000000 | 394 | 0 | ||
| COMPUTER | 2006-01-01 | 1,932 | 1,932 | SL | 5.000000000000 | 0 | 0 | ||
| DELL P4 800 MGZ W/MO | 2006-06-09 | 2,564 | 2,564 | SL | 5.000000000000 | 0 | 0 | ||
| DELL POWER CONNECT | 2006-06-11 | 277 | 277 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LASER PRINTER 1710 | 2006-06-14 | 279 | 279 | SL | 5.000000000000 | 0 | 0 | ||
| DELL DESKTOP PR 630 | 2006-06-18 | 1,274 | 1,274 | SL | 5.000000000000 | 0 | 0 | ||
| DELL DESKTOP PR 630 | 2006-06-18 | 1,274 | 1,274 | SL | 5.000000000000 | 0 | 0 | ||
| DELL DESKTOP PR 630 | 2006-06-18 | 1,274 | 1,274 | SL | 5.000000000000 | 0 | 0 | ||
| DELL DESKTOP PR 630 | 2006-06-18 | 1,274 | 1,274 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER-OFFICE MAX | 2006-06-20 | 285 | 285 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER/PRINTER | 2006-07-24 | 265 | 265 | SL | 5.000000000000 | 0 | 0 | ||
| BLACKBERRY | 2006-01-01 | 528 | 491 | SL | 5.000000000000 | 26 | 0 | ||
| DELL LATITUDE D 410 | 2005-08-15 | 1,404 | 1,404 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 2006-11-03 | 2,323 | 1,860 | SL | 5.000000000000 | 463 | 0 | ||
| ADOBE SOFTWARE CREATIVE SUITE | 2007-05-03 | 1,910 | 1,910 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-05-23 | 1,422 | 1,136 | SL | 5.000000000000 | 286 | 0 | ||
| COMPUTER | 2007-05-25 | 2,042 | 1,632 | SL | 5.000000000000 | 410 | 0 | ||
| COMPUTERS | 2008-07-01 | 6,503 | 2,927 | SL | 5.000000000000 | 1,301 | 0 | ||
| COMPUTER SETUP | 2008-07-22 | 8,827 | 3,887 | SL | 5.000000000000 | 1,765 | 0 | ||
| IT PURCHASES | 2008-07-01 | 15,676 | 7,054 | SL | 5.000000000000 | 3,135 | 0 | ||
| WEBSITE DEVELOPMENT | 2006-09-30 | 3,995 | 3,196 | SL | 5.000000000000 | 799 | 0 | ||
| WEBSITE DEVELOPMENT | 2007-05-25 | 2,210 | 1,731 | SL | 5.000000000000 | 442 | 0 | ||
| WEBSITE DEVELOPMENT | 2008-09-08 | 2,600 | 1,083 | SL | 5.000000000000 | 520 | 0 | ||
| IT PURCHASES | 2010-04-30 | 1,517 | 126 | SL | 5.000000000000 | 303 | 0 | ||
| IT PURCHASES | 2010-06-30 | 1,916 | 96 | SL | 5.000000000000 | 383 | 0 | ||
| IT PURCHASES | 2011-03-31 | 857 | SL | 5.000000000000 | 86 | 0 | |||
| IT PURCHASES | 2011-09-30 | 741 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - BOND FUNDS | AT COST | 46,620,071 | 46,620,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 861 | 646 | 215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED FEES | 1,761,615 | 1,389,211 | 1,389,211 |
| LOAN PREMIUM | 4,820,642 | 4,087,374 | 4,087,374 |
| ACCRUED INTEREST | 8,164,647 | 7,671,143 | 7,671,143 |
| DEPOSITS | 4,549 | 4,549 | 4,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 737,973 | 737,973 | 0 | |
| OFFICE EXPENSES | 65,841 | 49,381 | 16,460 | |
| INSURANCE | 30,490 | 22,868 | 7,623 | |
| BANK & TRUSTEE FEES | 30,100 | 30,100 | 0 | |
| BROKER DEALER/AUCTION AGENT FEES | 152,850 | 152,850 | 0 | |
| AMORTIZATION OF DEBT RELATED EXPENSES | 1,104,132 | 1,104,132 | 0 | |
| MARKETING | 4,006 | 3,005 | 1,002 | |
| SPECIAL ALLOWANCE EXPENSE | 7,505,739 | 7,505,739 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST RECEIVED STUDENT LOANS | 12,871,105 | 12,871,105 | 12,871,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOND INTEREST | 755,898 | 568,027 |
| ACCRUED TRUST EXP | 414,891 | 324,943 |
| ACCRUED ARBITRAGE REBATE | 1,037,647 | 114,868 |
| BONDS PAYABLE | 276,600,000 | 276,600,000 |
| SAP PAYABLE | 1,982,580 | 1,786,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEBT RELATED HOLDING FEES | 1,362,309 | 1,362,309 | 0 | |
| INFORMATION TECHNOLOGY SERVICES | 10,177 | 7,633 | 2,544 | |
| ARBITRAGE CALC | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,321 | 0 | 0 |