| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4699.602 FIDELITY HIGH INCOME | 41,780 | 42,813 |
| 6736.983 PIMCO INVESTMENT GRAD | 78,202 | 74,994 |
| 2624.441 VANGUARD SHORT-TERM F | 28,729 | 28,580 |
| 4415.867 VANGUARD INTERMEDIATE | 52,255 | 52,328 |
| 2141.027 VANGUARD INFLATION PR | 28,686 | 31,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60 BED BATH & BEYOND INC | 3,797 | 3,657 |
| 70 COMCAST CORP NEW CL A | 2,225 | 2,279 |
| 120 WALT DISNEY CO | 3,993 | 5,897 |
| 120 HOME DEPOT INC | 3,569 | 6,260 |
| 50 STARBUCKS CORP | 1,949 | 2,264 |
| 35 YUM BRANDS INC | 1,223 | 2,269 |
| 130 ARCHER DANIELS MIDLAND CO | 4,562 | 3,392 |
| 70 COCA COLA CO | 5,391 | 5,654 |
| 60 COLGATE PALMOLIVE CO | 4,277 | 6,440 |
| 45 DIAGEO PLC ADR | 3,034 | 4,811 |
| 100 KRAFT FOODS INC | 3,893 | 3,971 |
| 90 TRANSOCEAN LTD ZUG | 4,150 | 4,215 |
| 60 CHEVRON CORPORATION | 4,723 | 6,575 |
| 40 CONOCOPHILLIPS | 2,171 | 2,178 |
| 70 EXXON MOBIL CORP | 5,122 | 6,079 |
| 140 SPECTRA ENERGY CORP | 4,192 | 4,297 |
| 50 ACE LTD | 2,229 | 3,674 |
| 70 AMERICAN EXPRESS CO | 1,820 | 4,039 |
| 40 BERKSHIRE HATHAWAY INC DEL | 3,133 | 3,394 |
| 60 CAPITAL ONE FINANCIAL CORP | 2,926 | 3,389 |
| 110 J P MORGAN CHASE & CO | 4,414 | 3,960 |
| 30 PNC BANK CORP | 1,662 | 1,771 |
| 175 US BANCORP DEL NEW | 4,358 | 5,863 |
| 130 WELLS FARGO & CO NEW | 2,155 | 4,395 |
| 90 ABBOTT LABS CO | 4,278 | 5,966 |
| 50 CELGENE CORP | 3,220 | 3,423 |
| 120 GILEAD SCIENCES INC | 5,010 | 6,520 |
| 70 JOHNSON & JOHNSON CO | 4,250 | 4,845 |
| 150 MERCK & CO INC NEW | 5,470 | 6,626 |
| 30 WELLPOINT INC COM | 2,120 | 1,599 |
| 110 DANAHER CORP SHS BEN INT | 5,827 | 5,809 |
| 5 ENGILITY HOLDINGS INC | 93 | 73 |
| 95 ILLINOIS TOOL WKS INC | 4,885 | 5,162 |
| 30 L-3 COMMUNICATIONS HLDGS IN | 2,242 | 2,127 |
| 45 3M CO | 3,085 | 4,106 |
| 20 UNION PACIFIC CORP | 2,025 | 2,450 |
| 30 UNITED PARCEL SERVICE CL B | 2,197 | 2,268 |
| 90 CHECK POINT SOFTWARE TECH | 5,140 | 4,371 |
| 80 BROADCOM CORP | 3,081 | 2,710 |
| 250 CISCO SYSTEMS INC | 4,683 | 3,988 |
| 200 EMC CORPORATION/ MASS | 2,895 | 5,242 |
| 30 INTL BUSINESS MACHINES CORP | 5,017 | 5,874 |
| 210 MICROSOFT CORPORATION | 5,815 | 6,189 |
| 130 ORACLE CORPORATION | 3,903 | 3,925 |
| 60 QUALCOMM INCORPORATED | 2,862 | 3,582 |
| 70 ECOLAB INC | 3,557 | 4,582 |
| 100 FREEPORT-MCMORAN COOPER & | 4,503 | 3,367 |
| 125 VERIZON COMMUNICATIONS | 3,951 | 5,643 |
| 80 NEXTERA ENERGY INC | 4,919 | 5,672 |
| 1052.081 INVESCO INTERNATIONAL | 28,953 | 28,669 |
| 226.245 BUFFALO SMALL CAP FD | 5,518 | 6,249 |
| 488.812 HARBOR INTERNATIONAL F | 29,055 | 27,510 |
| 245.512 HARTFORD MUT FDS INC | 5,553 | 5,379 |
| 270.344 PERKINS MID CAP VALUE | 5,861 | 5,620 |
| 286.991 ROYCE SPECIAL EQUITY F | 5,668 | 6,001 |
| 160 SPDR GOLD TRUST | 22,175 | 25,038 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 275 | 275 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 |