| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,762 |
| Person Name | Explanation |
|---|---|
| JOHN W BLEND III | |
| CONNIE B BLEND |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109,252 | |||||||||
| 124,373 | |||||||||
| 110,986 | |||||||||
| 117,394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,331,148 | 916,220 | 2,414,928 | 3,331,148 | |
| 1,381,000 | 1,381,000 | 1,381,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,262 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN W BLEND III |
| Lender's Title | BOARD CHAIRMAN, CEO |
| Original Amount of Loan | 216100 |
| Balance Due | 280034 |
| Date of Note | 2006-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | EXEMPT PURPOSE OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 267 | 267 | 267 |
| Description | Amount |
|---|---|
| CORRECTION OF PRIOR PERIOD AMEX EXPENSE | 17,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER/EQUIP REPAIR/TECH SU | 6,669 | |||
| COPIER RENTAL | 784 | |||
| DUES & SUBSCRIPTIONS | 5,234 | |||
| INSURANCE - WORKERS COMP | 8,423 | |||
| INSURANCE - PROP/CAS/LIABILIT | 29,815 | |||
| INSURANCE - VEHICLES | 17,207 | |||
| INSURANCE - DIRECTORS E & 0 | 3,140 | |||
| LICENSES & PERMITS | 168 | |||
| OFFICE SUPPLIES | 8,406 | |||
| POSTAGE & DELIVERY | 1,153 | |||
| CATTLE SUPPLIES | 1,292 | |||
| EQUIPMENT REPAIRS | 1,930 | |||
| FUEL & OIL | 2,142 | |||
| FARRIER | 175 | |||
| HORSE SUPPLIES | 2,127 | |||
| MAINTENANCE | 858 | |||
| VETERINARIAN | 2,981 | |||
| EXTERMINATOR | 3,941 | |||
| GARBAGE COLLECTION | 4,974 | |||
| GROUNDS MAINTENANCE | 1,808 | |||
| MAINTENANCE & REPAIRS | 38,940 | |||
| HOUSE RENT | 33,491 | |||
| ALLOWANCES | 21,845 | |||
| CLOTHING | 14,403 | |||
| FOOD/HOUSEHOLD | 165,542 | |||
| GIFTS/REWARDS | 7,879 | |||
| RETIREMENT PLAN | 4,236 | |||
| RECREATION & ENTERTAINMENT | 49,348 | |||
| RECRUITING COSTS | 1,540 | |||
| SCHOOL ACTIVITIES & SUPPLIES | 10,064 | |||
| TRANSPORTATION | 101,238 | |||
| UTILITIES | 116,253 | |||
| CLEANING | 21,096 | |||
| COUNSELING/PSYCHOLOGICAL SERV | 23,374 | |||
| HAIRCUTS | 16 | |||
| MEDICAL/VISION/DENTAL | 12,868 | |||
| SUMMER PROGRAM | 10,106 | |||
| TRAINING | 11,653 | |||
| ADMINISTRATION | 18,722 | |||
| FUNDRAISING | 18,602 | |||
| LAND LEASES | 1,409 | |||
| MISC | 6,294 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT | 21,991 | 21,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,239 | 6,056 |
| CURRENT PORTION OF LONG-TERM DEBT | 5,633 | |
| NOTE PAYABLE RENASANT BANK | 2,456,737 | 2,657,749 |
| RENASANT BANK LOC | 197,768 | 197,768 |
| REAL ESTATE MORTGAGES | 130,000 | 130,000 |