| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEO & YEO PC | 7,650 | 7,650 | ||
| GARDNER PROVENZANO SCHAUMAN & TH | 17,910 | 17,910 |
| Person Name | Explanation |
|---|---|
| RICHARD GARBER | |
| JAMES VANTIFLIN | |
| PAUL FURLO | |
| BRIAN CHERMSIDE | |
| JEFFREY MARTIN | |
| LUCY HORAK | |
| D AARON HOWALD | |
| SAMUEL SHAHEEN | |
| SABRINA SHAHEEN CRONIN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 216,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ASTON MONTAG & CALDWELL GTH FD | 2010-07 | PURCHASE | 2011-07 | 1,348 | 1,610 | -262 | ||||
| BRIDGEWAY ULTRA-SMALL CAP FD | 2010-07 | PURCHASE | 2011-07 | 75,633 | 56,800 | 18,833 | ||||
| CORNING INC | 2010-07 | PURCHASE | 2011-05 | 1,007 | 1,040 | -33 | ||||
| DFA EMERGING MARKETS CORE EQUITY | 2010-07 | PURCHASE | 2011-07 | 1,045 | 870 | 175 | ||||
| HARBOR FD INTL FD INST | 2010-07 | PURCHASE | 2011-07 | 387 | 463 | -76 | ||||
| JP MORGAN US REAL ESTATE | 2010-07 | PURCHASE | 2011-07 | 1,045 | 1,083 | -38 | ||||
| MICROSOFT CORP | 2010-07 | PURCHASE | 2011-07 | 3,327 | 2,833 | 494 | ||||
| SHERWIN WILLIAMS CO | 2010-07 | PURCHASE | 2011-05 | 3,021 | 3,003 | 18 | ||||
| VANGUARD TOTAL STOCK MARKET INDEX FU | 2010-07 | PURCHASE | 2011-07 | 31,525 | 26,781 | 4,744 | ||||
| FEDERATED TOTAL RETURN BOND FD | 2010-07 | PURCHASE | 2011-09 | 14,000 | 13,756 | 244 | ||||
| PIMCO FDS TOTAL RETURN FD | 2010-07 | PURCHASE | 2011-07 | 92,901 | 92,975 | -74 | ||||
| PIMCO FDS TOTAL RETURN FD | 2010-07 | PURCHASE | 2011-09 | 14,000 | 14,678 | -678 | ||||
| VANGUARD INFLATION-PROTECTED SEC FD | 2010-07 | PURCHASE | 2011-09 | 14,000 | 12,734 | 1,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,984,158 | 3,042,770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DONATED PROPERTY | 9,000,000 | 270,938 | 8,729,062 | 8,729,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF SALES | 158,349 | 158,349 | ||
| ADVERTISING | 35,957 | 35,957 | ||
| BANK CHARGES | 11,650 | 11,650 | ||
| CABLE | 737 | 737 | ||
| CAMPAIGN EXPENSE | 1,680 | 1,680 | ||
| DUES & SUBSCRIPTIONS | 1,871 | 1,871 | ||
| INSURANCE - LIABILITY | 22,024 | 22,024 | ||
| INTERNET | 570 | 570 | ||
| INVESTMENT FEE | 20,831 | 20,831 | ||
| MISCELLANEOUS | ||||
| OFFICE SUPPLIES | 7,650 | 7,650 | ||
| PEST CONTROL | 912 | 912 | ||
| POSTAGE | 2,906 | 2,906 | ||
| PROMOTION | 4,476 | 4,476 | ||
| RENT - EQUIPMENT | 5,725 | 5,725 | ||
| REPAIRS & MAINTENANCE | 21,664 | 21,664 | ||
| SEMINARS & EDUCATION | 41 | 41 | ||
| SUPPLIES | 6,299 | 6,299 | ||
| TELEPHONE | 5,237 | 5,237 | ||
| UNIFORMS | 701 | 701 | ||
| UTILITIES | 69,095 | 69,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 175,814 | 175,814 | |
| MOVIE TICKETS | 4,431 | 4,431 | |
| SPECIAL EVENT TICKETS | 66,248 | 66,248 | |
| STAFF BILLING | 82,900 | 82,900 | |
| EQUIPMENT RENTAL | 14,942 | 14,942 | |
| COMMISSIONS - MERCHANDISE | 325 | 325 | |
| PRESERVATION INCOME | 22,050 | 22,050 | |
| TICKET COMMISSIONS | 27,438 | 27,438 | |
| TICKET PRINTING | 2,260 | 2,260 | |
| MARQUEE REVENUE | 1,000 | 1,000 | |
| ADVERTISING PROGRAM REVENUE | 1,614 | 1,614 | |
| CONCESSIONS COMMISSIONS | 10,471 | 10,471 |
| Name | Address |
|---|---|
| RONALD MICHELLE SCHAUMAN |
5474 GARFIELD RD FREELAND,MI48623 |
| ALLEN MARIE NICKLESS FOUNDATION |
5090 STATE ST SAGINAW,MI48603 |
| CJ STROSACKER FOUNDATION |
812 WEST MAIN ST MIDLAND,MI48640 |
| ARTHUR D EDDY FBO FOUNDATION |
C/O CITIZENS BANK 101 N WASHINGTON SAGINAW,MI48607 |
| HARVEY RANDALL WICKES FOUNDATION |
4800 FASHION SQUARE BLVD SAGINAW,MI48603 |
| DOW CHEMICAL FOUNDATION |
PO BOX 1286 MIDLAND,MI48641 |
| SAGINAW COMMUNITY FOUNDATION |
100 S JEFFERSON AVE SUITE 201 SAGINAW,MI48607 |
| DOW CORNING CORPORATION |
2200 SALZBURG RD MIDLAND,MI48640 |
| JURY FOUNDATION |
5799 DUNROVIN DR SAGINAW,MI48638 |
| WICKES FOUNDATION |
4800 FASHION SQUARE BLVD 472 SAGINAW,MI48604 |
| CITIZENS BANK |
101 N WASHINGTON SAGINAW,MI48607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 2,775 | 2,775 |