| Contractor | Explanation |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN INTL SMALL CAP FUND | FMV | 2,682,375 | 2,682,375 |
| ARCHSTONE ABSOLUTE | FMV | 2,709,595 | 2,709,595 |
| ADAGE CAPITAL PARTNERS | FMV | 4,718,226 | 4,718,226 |
| COLCHESTER GLOBAL BOND FUND | FMV | 2,984,829 | 2,984,829 |
| BARLOW OFFSHORE PARTNERS | FMV | 2,825,455 | 2,825,455 |
| GENEVA MIDCAP GROWTH EQUITIES | FMV | 2,303,010 | 2,303,010 |
| CITY OF LONDON EMERGING MARKET | FMV | 2,143,126 | 2,143,126 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 3,126,625 | 3,126,625 |
| VANGUARD INFLATION PROTECTED | FMV | 2,915,090 | 2,915,090 |
| GUGGENHEIM PLUS RE II | FMV | 425,936 | 425,936 |
| GUGGENHEIM REIT | FMV | 560 | 560 |
| MAP 2003 LP | FMV | 582,743 | 2,883,055 |
| MAP 2004 LP | FMV | 304,868 | 559,453 |
| DODGE & COX INTERNATIONAL FUND | FMV | 3,045,027 | 3,045,027 |
| AG CORE PLUS REALTY III | FMV | 308,972 | 308,972 |
| SYSTEMATIC MID CAP VALUE FUND | FMV | 1,996,695 | 1,996,695 |
| MAP 2009 LP | FMV | 320,248 | 373,204 |
| VANGUARD 500 INDEX FUND | FMV | 1,345,078 | 1,345,078 |
| VANGUARD SHORT TERM TREASURY | FMV | 847,999 | 847,999 |
| VANGUARD ENERGY FUND | FMV | 1,551,096 | 1,551,096 |
| WILLIAM BLAIR INTERNATL | FMV | 3,316,512 | 3,316,512 |
| GRESHAM TAP | FMV | 1,517,419 | 1,517,419 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 5,304 | 5,617 | 5,617 |
| SECURITY DEPOSIT | 2,200 | 2,200 | 2,200 |
| PREPAID EXCISE TAX | 11,430 | 0 | 0 |
| PREPAID FEES | 8,750 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,186,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 274 | 274 | ||
| DONATIONS | 100 | 100 | ||
| OFFICE SUPPLIES PHONE POSTAGE | 8,092 | 8,092 | ||
| INSURANCE | 2,242 | 2,242 | ||
| PAYROLL PROCESSING | 833 | 833 | ||
| PROFESSIONAL DEVELOPMENT | 1,943 | 1,943 | ||
| OTHER | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTL SMALL CAP | -87 | ||
| ADAGE CAPITAL | -4,129 | ||
| CITY OF LONDON EMERGING MARKETS | 280 | ||
| COLCHESTER GLOBAL BOND FUND | 227,597 | ||
| GUGGENHEIM PLUS | 133,437 | 306 | |
| MAP 2003 LP | 193,012 | 259,298 | |
| MAP 2004 LP | 15,989 | 38,541 | |
| MAP 2009 LP | -7,731 | 8,385 | |
| ANGELO GORDON CORE PLUS II | -6,028 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 227,612 | 151,667 |