| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Person Name | Explanation |
|---|---|
| S DENNIS ROGERS | |
| LESLIE L ROGERS | |
| IRVIN ROGERS | |
| DARRYL ROGERS |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SMITH BARNEY - 56569-10 | PURCHASE | 1,719,416 | 1,689,357 | 30,059 | ||||||
| BA PRIVATE EQUITY-BAIN CAPITAL PASS | PURCHASE | 430 | -430 | |||||||
| MORGAN CREEK DISLOCATON FUND | PURCHASE | 130 | 130 | |||||||
| SMITH BARNEY - 22901-19 | PURCHASE | 23,869 | 80,458 | -56,589 | ||||||
| SMITH BARNEY - 56569-10 | PURCHASE | 48,334 | 43,869 | 4,465 | ||||||
| BA PRIVATE EQUITY-BAIN CAPITAL | PURCHASE | 69 | -69 | |||||||
| MORGAN CREEK DISLOCATION FUND | PURCHASE | 600 | 600 | |||||||
| MORGAN CREEK ABSOLUTE RETURN | PURCHASE | 1 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 BLACKROCK KELSO CAPITAL CORP | ||
| 1,400 CITIGROUP INC | ||
| 100 BLACKROCK INC | ||
| 100 CBOE HOLDINGS INC | ||
| 100 CLOUD PEAK ENERGY INC | ||
| 100 TAL EDUCATION GROUP ADR | ||
| 100 VANCEINFO TECHNOLOGIES INC | ||
| 200 BITAUTO HLDGS LTD | ||
| 200 PRIMERICA INC | ||
| 200 VANGUARD NAT RES LLC | ||
| 300 GOVERNMENT PROPERTIES INCOM | ||
| 300 GREET DOT CLASS A | ||
| 300 PAA NATURAL GAS STORAGE LP | ||
| 300 PLAINS ALL AMERN PIPELINE LP | 19,509 | 22,035 |
| 300.6098 ARES CAPITAL CORP | ||
| 378.542 LEGG MASON PTNRS | 38,960 | 36,030 |
| 400 BLACKSTONE GROUP LP | 5,420 | 5,604 |
| 400 INTRALINKS HOLDINGS INC | ||
| 400 LINN ENERGY LLC COMMON UNIT | 14,140 | 15,164 |
| 400 ROSE ROCK MIDSTREAM LP | 8,000 | 8,232 |
| 400 TARGA RES PARTNERS LP | 12,581 | 14,912 |
| 5,000 ANTHRACITE CAPITAL | 30,456 | 10 |
| 500 ENTERPRISE PRODS PARTNERS LP | 22,340 | 23,190 |
| 500 GENERAL MOTORS COMPANY | ||
| 500 PIONEER SOUTHWEST ENERGY UNIT | 14,600 | 13,080 |
| 500 SANRIDGE PERMIAN TRUST | 9,000 | 11,375 |
| 527.91 NUVEEN NWQ MULTI CAP | 10,547 | 8,684 |
| 600 CAMPUS CREST COMMUNITIES INC | ||
| 600 SKY-MOBI LTD-USD | ||
| 600 ZYNGA INC CL A | 6,000 | 5,646 |
| 700 MARKWEST ENERGY PARTNERS | 37,975 | 38,542 |
| 730.5344 APOLLO INVESTMENTS CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN CREEK ABSOLUTE RETURN FUND, L | AT COST | ||
| BA PRIVATE EQUITY - BAIN CAPITAL 200 | AT COST | 320,866 | 320,866 |
| MORGAN CREEK DISLOCATION FUND, LP | AT COST | 12,457 | 12,457 |
| MORGAN STANLEY LIQUID ASSET FUND | AT COST | 144,843 | 144,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORGAN CREEK ABSOLUTE DIST. REC. | 451 | 451 | |
| MORGAN CREEK DISLOCATION DIST. REC. | 4,168 | 4,168 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 300 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINN ENERGY, LLC | 1,146 | 1,146 | |
| BLACKSTON GROUP | 404 | 404 | |
| TARGA RES PARTNERS LP | 1,506 | 1,506 | |
| VANGUARD NAT RES LLC | 457 | 457 | |
| ENTERPRISE PRODS PARTNERS LP | 722 | 722 | |
| MARKWEST ENERGY PARTNERS - UT | 712 | 712 | |
| BUCKEYE PARTNERS | 296 | 296 | |
| CHESAPEAKE MIDSTREAM PARTNRES | 188 | 188 | |
| PAA NATURAL GAS STORAGE LP | 207 | 207 | |
| PLAINS ALL AMERN PIPELINE LP | 780 | 780 | |
| SANDRIDGE PERMIAN TRUST | 361 | 361 | |
| TESORO LOGISTICS LP | 178 | 178 | |
| BA PRIVATE EQUITY - BAIN CAPI | -10,864 | -10,864 | |
| MORGAN CREEK DISLOCATION FUND | -1,429 | -1,429 | |
| MORGAN CREEK ABSOLUTE RETURN | -276 | -276 |
| Description | Amount |
|---|---|
| BOOK-TAX TIMING DIFFERENCES - INVESTMENTS | 5,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - ROGERS & ROGERS INV | 275,896 | 312,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAR | 20 | |||
| FOREIGN TAXES PAID | 14 |