| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,419 | 1,419 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2006-10-27 | 26,772 | 25,433 | 5 | 1,339 | 1,339 | 26,772 |
| Person Name | Explanation |
|---|---|
| DAVID L BONACCI | |
| CLAUDIA BONACCI | |
| JAMES HAUGH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND- 232.89 ACRES-W MAHONING TWP 30-01 | 2007-12-19 | 591,638 | |||||||
| TIMBER-W MAHONING TWP 30-01 | 2007-12-19 | 222,564 | |||||||
| LAND-PORTER TWP 20-58 | 2008-12-27 | 341,745 | |||||||
| LAND-W MAHONING TWP 30002 | 2008-12-27 | 897,351 | |||||||
| TIMBER-W MAHONING TWP 30002 | 2008-12-27 | 122,706 | |||||||
| LAND-DANZER PROPERTY-HAMILTON TWP 22-00 | 2008-09-24 | 541,083 | |||||||
| LAND-STEFFY PROPERTY 30-00 | 2009-02-17 | 202,801 | |||||||
| LAND-MCKEAN COUNTY 22-00 | 2009-12-31 | 406,352 | |||||||
| TIMBER-DANZER 22-00 | 2008-09-24 | 75,126 | |||||||
| LAND-70 ACRES HAMLIN TWP MCKEAN COUNTY 22-00 | 2010-10-21 | 147,417 | |||||||
| LAND-SPRUCE CREEK ROAD 14-14 | 2011-11-10 | 702,784 | |||||||
| LAND-12.26 ACRES SOUTH MAHONING TWP. 29-00 | 2011-12-31 | 55,000 | |||||||
| LAND-88 ACRES WEST MAHONING TWP. 30-02 | 2011-12-31 | 370,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,256,170 | 4,256,170 | 4,256,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TIMBER | 420,396 | 420,396 | 420,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 26,772 | 26,772 | 26,772 |
| ACCUMULATED AMORTIZATION | -25,433 | -26,772 | -26,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 22 | 22 | ||
| LIABILITY INSURANCE | 1,957 | 1,957 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATURAL GAS ROYALTY | 662 | 662 | |
| NATURAL GAS STORAGE RENTAL | 859 | 859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,038 | 11,038 |