| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GEN ELEC CAP CRP | 257,100 | 268,930 |
| MORGAN STANLEY | ||
| WAL MART STORES | ||
| CATERPILLAR FINL | 253,638 | 252,120 |
| GOLDMAN SACHS | 154,973 | 152,642 |
| CS FIRST BOSTON USA | 249,400 | 260,578 |
| HSBC FIN CORP | 149,730 | 153,174 |
| WACHOVIA CORP | 173,595 | 184,585 |
| PITNEY BOWES INC | 250,998 | 264,435 |
| HEWLETT PACK CO | 102,399 | 102,845 |
| BERKSHIRE HATHAWAY | 209,552 | 212,970 |
| DUPONT EI NEMOUR | 101,153 | 106,644 |
| CREDIT SUISSE COMMOD RET STRAT | 675,000 | 610,063 |
| NUVEEN SHORT TERM BD FD Y | 824,473 | 812,947 |
| ISHARES S&P PREF STK INDEX FD | 79,920 | 71,240 |
| PIMCO TOTAL RETURN FD | 200,000 | 198,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP | 16,612 | 33,904 |
| JOHNSON & JOHNSON | 31,237 | 45,906 |
| MICROSOFT CORP | 78,117 | 67,496 |
| TEXAS INSTRUMENTS | 68,576 | 34,932 |
| GENERAL ELECTRIC | 95,090 | 50,148 |
| PEPSICO INC | 34,010 | 53,080 |
| PFIZER INC | 43,775 | 40,791 |
| WELLS FARGO & CO | 33,664 | 33,072 |
| VERIZON COMMUNICATIONS | 49,647 | 60,180 |
| UNITED TECHNOLOGIES CORP | 19,422 | 43,854 |
| INTEL CORP | 21,513 | 29,100 |
| FREEPORT-MCMORAN COPPER & GOLD | 19,676 | 14,716 |
| REPUBLIC SVCS INC | 25,796 | 33,060 |
| 3M CO | 42,153 | 40,865 |
| APACHE CORP | 29,294 | 40,761 |
| B P P L C SPONS A D R | 54,310 | 38,808 |
| CONOCOPHILLIPS | 27,245 | 51,009 |
| MCDONALD'S CORP | 36,655 | 110,363 |
| TARGET CORP | 20,883 | 20,488 |
| ALLSTATE CORP | 28,809 | 16,446 |
| CISCO SYS INC | 43,788 | 28,928 |
| QUALCOMM | 39,413 | 49,230 |
| FED EX CORP | 22,360 | 16,702 |
| SCHLUMBERGER LTD | 53,142 | 54,648 |
| OMNICOM GROUP INC | 33,962 | 35,664 |
| COSTCO WHSL CORP | 30,886 | 49,992 |
| WAL MART STORES INC | 46,163 | 59,760 |
| ACE LTD | 33,378 | 42,072 |
| BANK OF AMERICA CORP | 79,970 | 9,458 |
| GOLDMAN SACHS GROUP INC | 30,458 | 18,086 |
| EXELON CORPORATION | 44,164 | 34,696 |
| ACCENTURE LTD | 37,564 | 63,876 |
| FISERV INC | 17,382 | 23,496 |
| HEWLETT PACKARD CO | 73,033 | 60,536 |
| ORACLE CORPORATION | 41,538 | 66,690 |
| FIDELITY ADV DIVERSIFIED INTL | ||
| NUVEEN EQUITY INDEX FD | 1,092,221 | 1,925,547 |
| NUVEEN MID CAP INDEX FD | 614,055 | 633,200 |
| NUVEEN REAL ESTATE SEC FD | 275,490 | 273,199 |
| NUVEEN SMALL CAP SELECT FD | 310,577 | 328,689 |
| LANDUS INTL MRKTMASTERS INV FD | 790,000 | 674,605 |
| I T T CORPORATION | 4,537 | 5,799 |
| LOWES COS INC | 24,920 | 20,304 |
| I SHARES M S C I E A F E INDEX | 100,810 | 59,436 |
| MONSANTO CO | 17,760 | 10,511 |
| NIKE INC CL B | 24,058 | 38,548 |
| ALTRIA GROUP INC | 6,616 | 8,895 |
| C V S/CAREMARK CORP | 20,029 | 20,390 |
| PHILIP MORRIS INTL | 15,077 | 23,544 |
| ST JUDE MED INC | 21,538 | 17,150 |
| ZIMMER HOLDINGS INC | 18,870 | 13,355 |
| CREDIT SUISSE COMM RET ST CO | ||
| P G & E CORP | 29,743 | 32,976 |
| AT & T INC | 38,879 | 45,360 |
| I SHARES MSCI EMERGING MKTS | 443,984 | 428,722 |
| NEUBERGER BERMAN GENESIS INSTL | 130,000 | 179,049 |
| SCOUT INTERNATIONAL FUND | 700,000 | 634,079 |
| GOLDMAN SACHS MC VALUE CL INST | 100,000 | 107,424 |
| ISHARES S&P PREF STK INDX FD | ||
| ROWE T PRICE MID-CAP GRTH F#64 | 50,000 | 51,706 |
| EXELIS INC | 5,507 | 5,430 |
| XYLEM INC | 13,650 | 15,414 |
| NUVEEN EQUITY INCOME FD | 150,000 | 157,447 |
| NUVEEN INTL SELECT FD | 300,000 | 242,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAYLAND LAND LLC | AT COST | 1,032 | 1,032 |
| DU NORD LAND LLC | AT COST | 334 | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,464 | 16,232 | 16,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND & MINERAL RIGHTS | 2,817,746 | 2,817,746 | 2,817,746 |
| ACCRUED INTEREST | 2,182 | 3,559 | 3,559 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| PARTNERSHIP BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE FILING FEE | 25 | 0 | 25 | |
| APPRAISAL REPORTS | 1,012 | 1,012 | 0 | |
| WAYLAND LAND LLC EXPENSES | 533 | 533 | 0 | |
| ROYALTY EXPENSES | 32,707 | 32,707 | 0 | |
| DU NORD LAND LLC EXPENSES | 106 | 106 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,002,286 | 2,002,286 | |
| CLASS ACTION PROCEEDS | 879 | 879 | |
| WAYLAND LAND LLC | 5,821 | 5,821 | |
| DU NORD LAND LLC | 22 | 22 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERN PACER MNG | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLOBAL MINERAL ENGINEERING LL | 15,945 | 15,945 | ||
| JOSEPH HARRIS RETAINER FEE | 42,000 | 42,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 92,465 | 92,465 | 0 | |
| FEDERAL TAX | 33,633 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,358 | 5,358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |