| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,050 | 56,050 |
| Person Name | Explanation |
|---|---|
| MICHAEL M WILD | |
| KONRAD D KOHL | |
| KEVIN J PETRAS | |
| PAUL F GAMBLE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 900 SHS ADOBE SYSTEMS | 2010-01 | PURCHASE | 2011-07 | 27,143 | 31,077 | -3,934 | ||||
| 50 SHS ADOBE SYSTEMS | 2010-05 | PURCHASE | 2011-07 | 1,508 | 1,771 | -263 | ||||
| 50 SHS ADOBE SYSTEMS | 2010-08 | PURCHASE | 2011-07 | 1,508 | 1,449 | 59 | ||||
| 50000 ALCOA INC NOTE | 2010-01 | PURCHASE | 2012-01 | 50,000 | 52,809 | -2,809 | ||||
| 1400 AMERICA MOVIL SA DE CV | 2010-01 | PURCHASE | 2011-09 | 33,667 | 30,730 | 2,937 | ||||
| 100 SHS AMERICAN ELECTRIC POWER | 2010-01 | PURCHASE | 2011-08 | 3,714 | 3,576 | 138 | ||||
| 50000 ANHEUSER BUSCH COS INC | 2010-01 | PURCHASE | 2012-04 | 50,000 | 52,678 | -2,678 | ||||
| 25 SHS APPLE INC | 2008-12 | PURCHASE | 2012-05 | 13,805 | 2,303 | 11,502 | ||||
| 575 SHS AT & T INC | 2008-12 | PURCHASE | 2011-08 | 16,247 | 15,786 | 461 | ||||
| 425 SHS AT & T INC | 2010-01 | PURCHASE | 2011-08 | 12,008 | 10,918 | 1,090 | ||||
| 1162.147 SHS BLACKROCK NATURAL RES | 2010-01 | PURCHASE | 2012-05 | 63,395 | 63,384 | 11 | ||||
| 5000 BUFF PLUS ON ISHARES MSCI | 2010-06 | PURCHASE | 2012-06 | 50,000 | 50,000 | |||||
| 5000 BUFFERED PLUS ON ISHARES MSCI | 2010-07 | PURCHASE | 2011-10 | 38,394 | 50,000 | -11,606 | ||||
| 5000 CITI JUMP OSX | 2011-08 | PURCHASE | 2012-02 | 56,000 | 50,000 | 6,000 | ||||
| 5000 CUMMINS INC ELKS BY MS | 2011-06 | PURCHASE | 2011-12 | 50,000 | 47,181 | 2,819 | ||||
| 300 SHS DOLLAR TREE INC | 2010-01 | PURCHASE | 2011-08 | 19,502 | 9,666 | 9,836 | ||||
| 7023.333 EV FLOATING RATE HIGH INC | 2010-01 | PURCHASE | 2011-08 | 63,210 | 63,280 | -70 | ||||
| 200 SHS EXXON MOBIL CORP | 2008-12 | PURCHASE | 2012-05 | 16,492 | 15,612 | 880 | ||||
| 209.937 GABELLI SMALL CAP GROWTH | 2010-02 | PURCHASE | 2011-08 | 6,338 | 5,462 | 876 | ||||
| 2500 GAMCO NAT RES | 2011-01 | PURCHASE | 2012-05 | 35,681 | 50,000 | -14,319 | ||||
| 5000 GAMCO NAT RES | 2011-01 | PURCHASE | 2012-05 | 70,266 | 100,000 | -29,734 | ||||
| 7500 GAMCO NAT RES | 2011-01 | PURCHASE | 2012-05 | 150,000 | 150,000 | |||||
| 500 SHS GENERAL ELECTRIC | 2010-01 | PURCHASE | 2012-05 | 9,567 | 8,250 | 1,317 | ||||
| 485 SHS GENERAL DYNAMICS | 2010-06 | PURCHASE | 2011-07 | 35,295 | 32,736 | 2,559 | ||||
| 485 SHS GENERAL DYNAMICS | 2010-08 | PURCHASE | 2011-07 | 1,092 | 931 | 161 | ||||
| 7588.639 GOLDMAN SACHS STRATEGIC | 2010-11 | PURCHASE | 2011-08 | 74,141 | 76,797 | -2,656 | ||||
| 400 SHS HEWLETT PACKARD CO | 2008-12 | PURCHASE | 2011-12 | 10,100 | 13,904 | -3,804 | ||||
| 50 SHS HEWLETT PACKARD CO | 2009-02 | PURCHASE | 2011-12 | 1,262 | 1,576 | -314 | ||||
| 50 SHS HEWLETT PACKARD CO | 2009-03 | PURCHASE | 2011-12 | 1,262 | 1,352 | -90 | ||||
| 75 SHS HEWLETT PACKARD CO | 2009-03 | PURCHASE | 2011-12 | 1,894 | 2,193 | -299 | ||||
| 75 SHS HEWLETT PACKARD CO | 2009-03 | PURCHASE | 2011-12 | 1,894 | 2,172 | -278 | ||||
| 550 SHS HEWLETT PACKARD CO | 2010-08 | PURCHASE | 2011-12 | 13,887 | 25,684 | -11,797 | ||||
| 3000 HSBC CONTINGENT AUTOCALL | 2011-12 | PURCHASE | 2012-03 | 30,000 | 30,000 | |||||
| 5000 HSBC PLUS BASED ON S&P | 2011-07 | PURCHASE | 2011-11 | 42,744 | 50,000 | -7,256 | ||||
| 2500 ING EMERGING MKTS HI DIV | 2011-04 | PURCHASE | 2011-12 | 32,729 | 50,000 | -17,271 | ||||
| 1405.593 INVESCO AIM SELECT REAL EST | 2010-04 | PURCHASE | 2011-08 | 11,371 | 10,711 | 660 | ||||
| 865 SHS JOHNSON CONTROLS INC | 2011-07 | PURCHASE | 2011-05 | 27,447 | 35,771 | -8,324 | ||||
| 865 SHS JOHNSON CONTROLS INC | 2011-08 | PURCHASE | 2011-05 | 5,871 | 5,484 | 387 | ||||
| 4500 JPM PLUS SPX | 2011-11 | PURCHASE | 2012-05 | 50,850 | 45,000 | 5,850 | ||||
| 5000 JUMP SEC ON SPGCBRP | 2010-06 | PURCHASE | 2012-06 | 70,000 | 50,000 | 20,000 | ||||
| 3225 SHS KKR & CO LP | 2011-03 | PURCHASE | 2011-12 | 40,532 | 54,080 | -13,548 | ||||
| 475 SHS KKR & CO LP | 2011-08 | PURCHASE | 2011-12 | 5,970 | 5,175 | 795 | ||||
| 65000 MARRIOTT INTL NOTES | 2010-01 | PURCHASE | 2012-06 | 65,000 | 67,275 | -2,275 | ||||
| 1684.451 MATTHEWS PACIFIC TIGER FUND | 2010-01 | PURCHASE | 2011-08 | 37,917 | 31,196 | 6,721 | ||||
| 5503.701 MFS EMERGING MARKETS DEBT | 2010-01 | PURCHASE | 2011-08 | 81,785 | 77,712 | 4,073 | ||||
| 5000 MS ELKS ON CMI | 2011-12 | PURCHASE | 2012-06 | 50,000 | 47,541 | 2,459 | ||||
| 2400 NUVEEN GBL VIE OPPT FUND | 2010-01 | PURCHASE | 2012-05 | 34,007 | 42,576 | -8,569 | ||||
| 5000 NUVEEN MLP ENERGY FUND | 2011-02 | PURCHASE | 2012-05 | 100,000 | 100,000 | |||||
| 310.614 NUVEEN TRADEWINDS INTL VAL | 2010-02 | PURCHASE | 2011-08 | 7,287 | 7,063 | 224 | ||||
| 4690.890 NUVEEN TRADEWINDS INTL VAL | 2010-02 | PURCHASE | 2012-04 | 100,666 | 107,136 | -6,470 | ||||
| 1494.719 NUVEEN TRADEWINDS INTL VAL | 2010-05 | PURCHASE | 2012-04 | 32,077 | 36,135 | -4,058 | ||||
| 4752.693 NUVEEN TRADEWINDS INTL VAL | 2010-08 | PURCHASE | 2012-04 | 101,993 | 112,176 | -10,183 | ||||
| 2072.107 OPPENHEIMER INTL GROWTH | 2010-02 | PURCHASE | 2012-05 | 54,807 | 48,570 | 6,237 | ||||
| 2072.107 OPPENHEIMER INTL GROWTH | 2010-02 | PURCHASE | 2012-05 | 2,019 | 1,824 | 195 | ||||
| 150337.688 OPPENHEIMER SR FLOATING | 2010-09 | PURCHASE | 2011-08 | 119,700 | 121,821 | -2,121 | ||||
| 300 SHS PEPSICO INC | 2008-12 | PURCHASE | 2011-07 | 20,661 | 16,842 | 3,819 | ||||
| 75 SHS PRUDENTIAL FINL INC | 2009-04 | PURCHASE | 2012-05 | 3,637 | 1,714 | 1,923 | ||||
| 75 SHS PRUDENTIAL FINL INC | 2009-06 | PURCHASE | 2012-05 | 3,637 | 3,134 | 503 | ||||
| 500 SHS PRUDENTIAL FINL INC | 2010-01 | PURCHASE | 2012-05 | 24,246 | 25,475 | -1,229 | ||||
| 240 SHS PRUDENTIAL FINL INC | 2011-01 | PURCHASE | 2012-05 | 11,638 | 14,570 | -2,932 | ||||
| 60 SHS PRUDENTIAL FINL INC | 2011-08 | PURCHASE | 2012-05 | 2,910 | 2,830 | 80 | ||||
| 200 SHS QUALCOMM INC | 2008-12 | PURCHASE | 2012-05 | 12,155 | 6,450 | 5,705 | ||||
| 100 SHS SPDR GOLD TR | 2010-01 | PURCHASE | 2012-05 | 15,025 | 10,741 | 4,284 | ||||
| 1180.227 TCW EMERGING MKT | 2010-07 | PURCHASE | 2011-08 | 13,266 | 12,735 | 531 | ||||
| 625 TCW TOTAL RET BD | 2010-11 | PURCHASE | 2011-08 | 6,456 | 6,700 | -244 | ||||
| 100 SHS VISA INC | 2010-01 | PURCHASE | 2012-05 | 11,744 | 8,349 | 3,395 | ||||
| 300 SHS WAL MART STORES | 2008-12 | PURCHASE | 2011-07 | 16,197 | 16,347 | -150 | ||||
| 25 SHS WAL MART STORES | 2009-03 | PURCHASE | 2011-07 | 1,350 | 1,212 | 138 | ||||
| 200 SHS WAL MART STORES | 2010-01 | PURCHASE | 2011-07 | 10,798 | 10,606 | 192 | ||||
| 100 SHS WAL MART STORES | 2010-05 | PURCHASE | 2011-07 | 5,399 | 5,378 | 21 | ||||
| 1800 SHS WEATHERFORD INTERNATIONAL | 2010-01 | PURCHASE | 2012-05 | 26,381 | 32,454 | -6,073 | ||||
| 300 SHS WEATHERFORD INTERNATIONAL | 2010-03 | PURCHASE | 2012-05 | 4,397 | 4,562 | -165 | ||||
| 50000 XEROX CORP NOTES | 2010-01 | PURCHASE | 2011-08 | 50,000 | 53,687 | -3,687 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA INC NOTE | ||
| AMERICAN EXPRESS NOTE | 51,996 | 51,996 |
| ANHEUSER BUSCH COS INC | ||
| KRAFT FOODS INC | 52,631 | 52,631 |
| MARRIOTT INTERNATIONAL | ||
| MERRILL LYNCH & CO. | 51,006 | 51,006 |
| SIMON PROPERTIES GROUP INC | 51,728 | 51,728 |
| VIACOM INC CBS | 3,017 | 3,017 |
| XEROX CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | 43,517 | 43,517 |
| ADOBE SYSTEMS | ||
| ACCENTURE PLC IRELAND | 39,058 | 39,058 |
| AIR PRODUCTS & CHEMICALS INC | 44,402 | 44,402 |
| AMERICA MOVIL SA DE CV | ||
| AMERICAN ELECTRIC POWER CO. | 56,857 | 56,857 |
| APPLE INC | 64,240 | 64,240 |
| AT & T INC | 44,575 | 44,575 |
| BARCLAYS CONTINGENT AUTOCALL 7.75% | 39,100 | 39,100 |
| BARCLAYS PLUS BASED ON S&P 500 | 56,800 | 56,800 |
| BUFFERED PLUS ON ISHARES MSCI BY JPM | ||
| BUFFERED PLUS ON ISHARES MSCI BY JPM | ||
| CENTURYLINK INC | 36,528 | 36,528 |
| CITI DUAL DIRECTIONAL TRIGGER | 23,125 | 23,125 |
| CHEVRON CORP | 44,310 | 44,310 |
| CITI BUFF PLUS ON ISHARES EEM | 22,000 | 22,000 |
| COCA COLA CO. | 46,914 | 46,914 |
| COVIDIEN PLC | 54,035 | 54,035 |
| CUMMINS INC ELKS BY MORGAN STANLEY | ||
| DOLLAR TREE INC. | 64,560 | 64,560 |
| EXXON MOBIL CORP | 77,013 | 77,013 |
| FACEBOOK INC | 3,109 | 3,109 |
| GABELLI NATURAL RESOURES GOLD | ||
| GENERAL DYNAMICS | ||
| GENERAL ELECTRIC COMPANY | 72,940 | 72,940 |
| GOLDMAN SACHS GROUP INC | 19,172 | 19,172 |
| HEWLETT PACKARD CO | ||
| HSBC BUFFERED PLUS EEM | 22,575 | 22,575 |
| INTERNATIONAL BUSINESS MACHINES CORP | 44,005 | 44,005 |
| ING EMERGING MARKETS HIGH DIV | ||
| ISHARES NASDAQ BIOTECH FUND | 42,885 | 42,885 |
| JOHNSON & JOHNSON | 33,780 | 33,780 |
| JP MORGAN CHASE & CO. | 28,584 | 28,584 |
| BUFFERED PLUS ON ISHARES MSCI EEM | 49,550 | 49,550 |
| JPM PLUS BASED ON EEM | 40,480 | 40,480 |
| JUMP SEC ON SPGCBRP | ||
| KKR & CO LP | ||
| LOCKHEED MARTIN CORP. | 34,832 | 34,832 |
| MCDONALD'S CORP. | 44,265 | 44,265 |
| MS BUFFERED JUMP ON THE VALUE OF S&P | 83,588 | 83,588 |
| RBC TRIGGER PLUS ON THE VALUE OF S&P | 50,000 | 50,000 |
| MS CONT AUTOCALL ON BANK OF AMERICA | 41,225 | 41,225 |
| MS TRIGGER PLUS S&P 500 INDEX | 24,388 | 24,388 |
| NIKE INC | 39,501 | 39,501 |
| NUVEEN GLOBAL VALUE OPPORTUNITY FUN | 128,070 | 128,070 |
| NUVEEN MLP ENERGY FUND | 89,850 | 89,850 |
| OCCIDENTAL PETROLEUM CORP | 34,308 | 34,308 |
| ORACLE CORP. | 47,520 | 47,520 |
| PEPSICO INC | 55,468 | 55,468 |
| PHILIP MORRIS INTL INC | 89,441 | 89,441 |
| PRUDENTIAL FINANCIAL INC | ||
| QUALCOMM INC | 77,952 | 77,952 |
| SCHLUMBERGER LTD | 32,455 | 32,455 |
| SPDR GOLD TRUST | 155,190 | 155,190 |
| SUNCOR ENERGY INC | 28,950 | 28,950 |
| 3M COMPANY | 35,840 | 35,840 |
| TARGET CORPORATION | 20,367 | 20,367 |
| VISA INC CL A | 86,541 | 86,541 |
| WAL MART STORES INC | ||
| WALGREEN CO | 42,891 | 42,891 |
| WALT DISNEY CO | 49,713 | 49,713 |
| WEATHERFORD INTERNATIONAL LTD | ||
| WILLIAMS CO INC | 25,938 | 25,938 |
| YUM BRANDS INC | 61,199 | 61,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15NC1Y STEP UP CALLABLE NOTES | FMV | 24,428 | 24,428 |
| BARCLAYS JUMP BASED ON GRAINS INDEX | FMV | 20,752 | 20,752 |
| MS 7.5 % CONTINGENT COUPON NTS 7.5 | FMV | 49,220 | 49,220 |
| MS LASERS ON PRICE OF GOLD | FMV | 57,175 | 57,175 |
| MS BUFF PLUS BASKET CMDTY INDEX | FMV | 45,850 | 45,850 |
| MS CONTINGENT COUPON NOTES ON S&P 50 | FMV | 43,662 | 43,662 |
| MS CONTINGENT COUPON RANGE ACCRUAL | FMV | 77,500 | 77,500 |
| MS DUAL DIRECTIONAL TRIGGER BASED ON | FMV | 25,000 | 25,000 |
| MS LASERS BASED ON CRUDE OIL | FMV | 37,590 | 37,590 |
| BLACKROCK NATURAL RES TRUST | FMV | ||
| BUFFALO SMALL CAP FUND | FMV | 73,975 | 73,975 |
| COHEN & STEERS EMERGING MARKETS REAL | FMV | 64,172 | 64,172 |
| EATON VANCE FLOATING RATE HIGH INCOM | FMV | 70,915 | 70,915 |
| FIDELITY CANADA FUND | FMV | 122,251 | 122,251 |
| FIRST EAGLE GOLD A | FMV | 64,722 | 64,722 |
| FIRST EAGLE US VALUE | FMV | 75,225 | 75,225 |
| GABELLI SMALL CAP GROWTH | FMV | 143,774 | 143,774 |
| GOLDMAN SACHS STRATEGIC INC | FMV | 66,472 | 66,472 |
| HARBOR INTERNATIONAL INSTITUTIONAL F | FMV | 225,795 | 225,795 |
| HARTFORD EMERGING MARKET LOCAL DEBT | FMV | 131,889 | 131,889 |
| HENDERSON INTERNATIONAL OPPORTUNITY | FMV | 125,477 | 125,477 |
| INVESCO AIM SELECT REAL ESTATE | FMV | 140,485 | 140,485 |
| JP MORGAN HIGH YIELD BOND FUND | FMV | 483,474 | 483,474 |
| JP MORGAN STRATEGIC INCM OPPYTS FUND | FMV | 132,072 | 132,072 |
| MAINSTAY HIGH YIELD CORP BOND FUND | FMV | 203,861 | 203,861 |
| MATTHEWS PACIFIC TIGER FUND | FMV | 189,442 | 189,442 |
| MFS EMERGING MARKETS DEBT | FMV | 274,643 | 274,643 |
| NUVEEN TRADEWINDS INTL VALUE | FMV | ||
| OPPENHEIMER DEVELOPING MARKETS | FMV | 146,272 | 146,272 |
| OPPENHEIMER INTERNATIONAL GROWTH | FMV | 196,246 | 196,246 |
| OPPENHEIMER SR FLOATING RATE | FMV | 95,341 | 95,341 |
| PIONEER SELECT MID CAP GROWTH FUND | FMV | 62,350 | 62,350 |
| ROYCE PREMIER SERVICE | FMV | 102,739 | 102,739 |
| ROYCE SPECIAL EQUITY SERVICE | FMV | 62,459 | 62,459 |
| TCW EMERGING MKT INC | FMV | 210,297 | 210,297 |
| TCW TOTAL RETURN BOND FUND | FMV | 66,329 | 66,329 |
| WELLS FARGO EMERGING MARKETS EQUITY | FMV | 153,501 | 153,501 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 360,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 2,564 | 2,564 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,525 | 9,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FOR CONTINGENT LIABILITIES | 322,431 | 322,431 |
| FEDERAL EXCISE TAX PAYABLE | 332 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PREPAID TAXES - FEDERAL EXCISE TAX |
1,543 |
|
ACCRUED INCOME RECEIVABLE |
3,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,399 | 22,399 | ||
| TRUSTEE FEES | 30,000 | 22,300 | 7,700 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,657 |