| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BABUSH, NEIMAN, KORNMAN & JOHN | 9,350 | 9,350 | ||
| PRICEWATERHOUSECOOPERS LLP | 96,250 | 96,250 | ||
| THOMSON REUTERS INC | 50 | 50 | ||
| WHITTINGTON JONES RUDERT CPA P | 4,000 | 1,403 | 2,597 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 900 AT&T | 2008-02 | 2011-01 | 25,443 | 24,354 | 1,089 | |||||
| 1000 AT&T | 2008-05 | 2011-04 | 1,094 | 1,001 | 93 | |||||
| 1000 AT&T | 2008-05 | 2011-08 | 1,165 | 1,001 | 164 | |||||
| 296 AIR PRODUCTS | 2008-02 | 2011-01 | 25,558 | 27,745 | -2,187 | |||||
| 60 ALLERGAN INC | 2007-10 | 2011-01 | 4,278 | 4,013 | 265 | |||||
| 230 AMERICAN EXPRESS | 2007-10 | 2011-01 | 10,472 | 14,476 | -4,004 | |||||
| 320 ARTISAN FDS INC | 2009-06 | 2011-01 | 5,398 | 3,744 | 1,654 | |||||
| 8000 BB&T | 2010-04 | 2011-10 | 8,181 | 8,337 | -156 | |||||
| 700 BANK OF NEW YORK MELLON | 2008-02 | 2011-01 | 22,330 | 31,735 | -9,405 | |||||
| 2000 BARCLAYS BANK | 2010-03 | 2011-04 | 2,066 | 1,999 | 67 | |||||
| 550 BEST BUY | 2009-02 | 2011-01 | 19,283 | 15,358 | 3,925 | |||||
| 1000 CSX CORP | 2010-02 | 2011-08 | 1,163 | 1,121 | 42 | |||||
| 2000 CVS/CAREMARK | 2009-09 | 2011-08 | 2,214 | 2,033 | 181 | |||||
| 1000 CA INC | 2010-03 | 2011-04 | 1,027 | 1,023 | 4 | |||||
| 2000 CATERPILLAR | 2008-12 | 2011-04 | 2,533 | 1,997 | 536 | |||||
| 20000 CITIGROUP | 2009-12 | 20,565 | 20,384 | 181 | ||||||
| 640 CITRIX | 2008-09 | 2011-01 | 41,944 | 19,296 | 22,648 | |||||
| 1000 COMCAST CORP | 2009-07 | 2011-04 | 1,082 | 1,011 | 71 | |||||
| 4000 CONOCOPHILLLIPS | 2009-05 | 2011-03 | 4,587 | 3,899 | 688 | |||||
| 3000 CONOCOPHILLIPS | 2009-05 | 2011-03 | 3,429 | 2,939 | 490 | |||||
| 2000 CREDIT SUISSE NEW YORK | 2009-05 | 2011-04 | 2,190 | 2,034 | 156 | |||||
| 590 DARDEN RESTAURANTS | 2008-09 | 2011-01 | 27,118 | 17,335 | 9,783 | |||||
| 2000 JOHN DEERE CAPITAL | 2008-12 | 2011-04 | 2,058 | 2,050 | 8 | |||||
| 2000 JOHN DEERE CAPITAL | 2008-12 | 2011-06 | 2,053 | 1,995 | 58 | |||||
| 1694 DELL INC | 2009-02 | 2011-01 | 22,767 | 27,928 | -5,161 | |||||
| 310 DEVON ENERGY CORP | 2009-02 | 2011-01 | 25,724 | 24,682 | 1,042 | |||||
| 817 WALT DISNEY CO | 2008-02 | 2011-01 | 32,426 | 26,007 | 6,419 | |||||
| 410 E M C CORP | 2008-01 | 2011-01 | 9,811 | 7,084 | 2,727 | |||||
| 421 EATON CORP | 2009-02 | 2011-01 | 43,041 | 23,071 | 19,970 | |||||
| 435 EXELON CORP | 2008-02 | 2011-01 | 18,805 | 35,129 | -16,324 | |||||
| 280 EXXON MOBIL CORP | 2008-02 | 2011-01 | 22,014 | 17,600 | 4,414 | |||||
| 15370 FEDERAL HOME LOAN MORTG | 2011-01 | 950 | 953 | -3 | ||||||
| 4360 FEDERAL HOME LOAN MORTG | 2008-12 | 4,624 | 4,417 | 207 | ||||||
| 10060 FEDERAL HOME LOAN MORTG | 2008-03 | 10,688 | 10,047 | 641 | ||||||
| 18698 FEDERAL NAT'L MORTG ASSOC | 2011-01 | 669 | 673 | -4 | ||||||
| 75016 FEDERAL NAT'L MORTG ASSN | 2011-01 | 2,285 | 2,311 | -26 | ||||||
| 1425 FEDERAL NAT'L MORTG ASSOC | 2008-12 | 1,425 | 1,451 | -26 | ||||||
| 688 FEDERAL NAT'L MORTG ASSN | 2008-12 | 688 | 703 | -15 | ||||||
| 3648 FEDERAL NAT'L MORTG ASSN | 2008-03 | 3,648 | 3,639 | 9 | ||||||
| 4560 FEDERAL NAT'L MORTG ASSN | 2008-03 | 4,560 | 4,620 | -60 | ||||||
| 1007 FEDERAL NAT'L MORTG ASSN | 2009-11 | 1,007 | 1,079 | -72 | ||||||
| 4607 FEDERAL NAT'L MORTG ASSN | 2008-03 | 4,607 | 4,551 | 56 | ||||||
| 6126 FEDERAL NAT'L MORTG ASSN | 2009-10 | 6,709 | 6,510 | 199 | ||||||
| 532 FEDERAL NAT'L MORTG ASSN | 2008-12 | 532 | 540 | -8 | ||||||
| 2009 FEDERAL NAT'L MORTG ASSN | 2008-12 | 2,009 | 2,060 | -51 | ||||||
| 2566 FEDERAL NAT'L MORTG ASSN | 2008-03 | 2,566 | 2,594 | -28 | ||||||
| 520 FIRSTENERGY CORP | 2009-06 | 2011-01 | 20,493 | 24,557 | -4,064 | |||||
| 175 FRONTIER COMM | 2008-02 | 2011-01 | 1,598 | 1,465 | 133 | |||||
| 1000 GENERAL ELECTRIC | 2008-03 | 2011-02 | 1,068 | 1,028 | 40 | |||||
| 8000 GENERAL ELECTRIC | 2008-12 | 2011-02 | 8,542 | 8,192 | 350 | |||||
| 1000 GENERAL ELECTRIC | 2008-12 | 2011-04 | 1,065 | 996 | 69 | |||||
| 6000 GENERAL ELECTRIC | 2009-07 | 2011-05 | 6,407 | 6,248 | 159 | |||||
| 1000 GOLDMAN SACHS | 2010-05 | 2011-08 | 1,154 | 1,098 | 56 | |||||
| 150 HALLIBURTON CO | 2009-02 | 2011-01 | 5,836 | 5,908 | -72 | |||||
| 1000 HESS CORP | 2009-09 | 2011-08 | 1,322 | 1,191 | 131 | |||||
| 1750 ISHARES RUSSELL | 2009-06 | 2011-01 | 115,678 | 85,642 | 30,036 | |||||
| 1000 KRAFT FOODS INC | 2010-02 | 2011-07 | 1,067 | 997 | 70 | |||||
| 1000 MERRILL LYNCH | 2009-07 | 2011-04 | 1,113 | 996 | 117 | |||||
| 1000 MORGAN STANLEY | 2009-10 | 2011-08 | 1,023 | 1,003 | 20 | |||||
| 4540 MUNDER M/C CORE GROWTH | 2009-06 | 2011-01 | 128,472 | 85,391 | 43,081 | |||||
| 70 NORFOLK SOUTHERN | 2008-09 | 2011-01 | 4,482 | 4,805 | -323 | |||||
| 120 ORACLE | 2008-01 | 2011-01 | 3,874 | 2,605 | 1,269 | |||||
| 1000 ORACLE | 2008-04 | 2011-08 | 1,212 | 1,000 | 212 | |||||
| 6305 PIMCO TOTAL RETURN | 2009-06 | 2011-01 | 68,341 | 65,000 | 3,341 | |||||
| 1000 PETROBRAS INT'L | 2009-10 | 2011-06 | 1,065 | 999 | 66 | |||||
| 1000 TALISMAN ENERGY | 2009-09 | 2011-06 | 1,246 | 1,168 | 78 | |||||
| 1000 TARGET CORP | 2008-03 | 2011-08 | 1,186 | 985 | 201 | |||||
| 9000 TENNESSEE VALLEY AUTHORITY | 2008-03 | 8,403 | 9,054 | -651 | ||||||
| 680 TIFFANY & CO | 2009-02 | 2011-01 | 39,387 | 21,389 | 17,998 | |||||
| 1000 TIME WARNER CABLE | 2009-08 | 2011-08 | 1,219 | 1,099 | 120 | |||||
| 1000 TRAVELERS COMPANIES | 2008-03 | 2011-04 | 1,057 | 935 | 122 | |||||
| 4000 TRAVELERS COMPANIES | 2009-05 | 2011-05 | 4,437 | 3,738 | 699 | |||||
| 2000 TRAVELERS COMPANIES | 2009-05 | 2011-05 | 2,195 | 1,931 | 264 | |||||
| 300 US TREASURY BOND | 2009-06 | 3,932 | 3,480 | 452 | ||||||
| 41868 US TREASURY INFLATION INDEX | 2009-11 | 46,919 | 42,555 | 4,364 | ||||||
| 6000 US TREASURY N/B | 2010-01 | 2011-02 | 6,022 | 5,990 | 32 | |||||
| 1000 US TREASURY N/B | 2010-09 | 2011-11 | 1,009 | 998 | 11 | |||||
| 7000 VERIZON COMM | 2009-05 | 2011-03 | 7,863 | 7,075 | 788 | |||||
| 1000 WACHOVIA CORP | 2008-03 | 2011-04 | 1,104 | 968 | 136 | |||||
| 808 WELLS FARGO & CO | 2008-01 | 2011-01 | 26,204 | 22,821 | 3,383 | |||||
| 1000 BB&T | 2011-02 | 2011-10 | 1,023 | 1,038 | -15 | |||||
| 1000 CITIGROUP | 2010-12 | 2011-06 | 1,092 | 1,091 | 1 | |||||
| 1000 CONOCOPHILLIPS | 2011-02 | 2011-03 | 1,143 | 1,140 | 3 | |||||
| 1000 DIRECTV | 2010-09 | 2011-08 | 1,061 | 1,034 | 27 | |||||
| 20601 FEDERAL HOME LOAN MORTG | 2011-02 | 21,940 | 21,805 | 135 | ||||||
| 4563 FEDERAL NAT'L MORTG ASSN | 2011-02 | 4,563 | 4,958 | -395 | ||||||
| 2244 FEDERAL NAT'L MORTG ASSN | 2011-08 | 2,244 | 2,358 | -114 | ||||||
| 116 FEDERAL NAT'L MORTG ASSN | 2011-11 | 2011-12 | 116 | 123 | -7 | |||||
| 1598 FEDERAL NAT'L MORTG ASSN | 2011-08 | 1,598 | 1,723 | -125 | ||||||
| 1578 FEDERAL NAT'L MORTG ASSN | 2011-04 | 1,810 | 1,943 | -133 | ||||||
| 1748 FEDERAL NAT'L MORTG ASSN | 2011-04 | 1,748 | 1,895 | -147 | ||||||
| 1661 FEDERAL NAT'L MORTG ASSN | 2011-04 | 1,661 | 1,808 | -147 | ||||||
| 5505 FEDERAL NAT'L MORTG ASSN | 2011-02 | 5,505 | 5,848 | -343 | ||||||
| 2511 FEDERAL NAT'L MORTG ASSN | 2011-08 | 2,511 | 2,605 | -94 | ||||||
| 2000 GENERAL ELECTRIC | 2011-02 | 2011-05 | 2,135 | 2,137 | -2 | |||||
| 1000 GENERAL ELECTRIC CAPITAL | 2011-02 | 2011-04 | 1,018 | 996 | 22 | |||||
| 1000 GENERAL ELECTRIC CAPITAL | 2011-02 | 2011-08 | 1,050 | 1,012 | 38 | |||||
| 1000 MERRILL LYNCH | 2010-04 | 2011-04 | 945 | 939 | 6 | |||||
| 2000 ONTARIO | 2011-01 | 2011-04 | 1,991 | 2,000 | -9 | |||||
| 1000 PRUDENTIAL FINANCIAL | 2010-11 | 2011-04 | 973 | 992 | -19 | |||||
| 1000 PRUDENTIAL FINANCIAL | 2010-11 | 2011-08 | 1,040 | 992 | 48 | |||||
| 2000 TRAVELERS COMPANIES | 2011-02 | 2011-05 | 2,195 | 2,158 | 37 | |||||
| 1000 US TREASURY BD | 2010-12 | 2011-04 | 1,129 | 1,159 | -30 | |||||
| 1000 US TREASURY BD | 2010-12 | 2011-06 | 1,191 | 1,159 | 32 | |||||
| 7000 US TREASURY BD | 2011-02 | 2011-06 | 8,446 | 8,010 | 436 | |||||
| 1000 US TREASURY BD | 2011-02 | 2011-04 | 825 | 816 | 9 | |||||
| 10000 US TREASURY BD | 2011-02 | 2011-06 | 8,890 | 8,183 | 707 | |||||
| 190000 US TREASURY BD | 2011-01 | 190,647 | 190,589 | 58 | ||||||
| 67000 US TREASURY BD | 2011-09 | 2011-10 | 67,071 | 67,196 | -125 | |||||
| 8000 US TREASURY BD | 2011-10 | 2011-11 | 8,029 | 8,034 | -5 | |||||
| 2000 US TREASURY BD | 2011-09 | 2,003 | 1,995 | 8 | ||||||
| 3000 US TREASURY BD | 2011-12 | 3,087 | 2,849 | 238 | ||||||
| 1000 VERIZON | 2011-02 | 2011-03 | 1,123 | 1,111 | 12 | |||||
| 2000 VERIZON | 2011-03 | 2011-08 | 2,291 | 1,967 | 324 | |||||
| 300000 FEDERAL FARM CR BKS | 2008-08 | 2011-06 | 300,000 | 321,276 | -21,276 | |||||
| 300000 FEDERAL HOME LN BKS | 2008-07 | 2011-12 | 300,000 | 307,965 | -7,965 | |||||
| 300000 HORMEL FOODS | 2009-06 | 2011-06 | 300,000 | 325,788 | -25,788 | |||||
| 300000 US TREASURY NTS 4.5% | 2008-08 | 2011-02 | 300,000 | 314,781 | -14,781 | |||||
| 3405 PIMCO COMMODITY REAL | 2011-02 | 32,379 | 27,429 | 4,950 | ||||||
| 8155 PIMCO COMMODITY REAL | 2011-02 | 77,544 | 60,878 | 16,666 | ||||||
| 3014 PIMCO REAL RETURN | 2011-02 | 34,175 | 33,066 | 1,109 | ||||||
| 8058 PIMCO REAL RETURN | 2011-02 | 91,366 | 85,258 | 6,108 | ||||||
| 1540 ROYCE VALUE PLUS | 2009-09 | 2011-02 | 21,143 | 15,542 | 5,601 | |||||
| 423 TARGET SMALL CAP | 2009-09 | 2011-02 | 9,004 | 6,371 | 2,633 | |||||
| 11368 VANGUARD ST INVMT | 2011-02 | 122,533 | 121,794 | 739 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| WinShape Homes, LLC | WinShape Foundation, Inc. is the sole member of WinShape Homes, LLC. The financial information for WinShape Homes, LLC is included in the 990PF return for WinShape Foundation, Inc. and there is no separate filing for WinShape Homes, LLC. | |
| 2011 Depreciation Schedule | WinShape Foundation, Inc. 58-1595471 2011 Form 990-PF Part I, Line 19/Part II, Line 14 CLASS" ACQUIS VALUE "" PR TTL ACCUM "" DEPRC THIS RUN "" TTL ACCUM DEPRC " AUTOS 1,515,131 1,178,816 154,313 1,333,128 BUILDINGS 5,467,344 1,203,485 118,007 1,321,492 EQUIPMENT 3,394,926 1,715,834 308,928 2,024,762 FURN&FIX 4,143,305 3,202,867 190,029 3,392,896 LAND IMPR 189,529 159,647 5,940 165,587 LEASE IMP 44,222,064 8,870,467 1,940,624 10,811,092 OFF EQUIP 731,087 442,218 45,520 487,738 HORSES 4,500 - 571 571 GRAND TTL 59,667,886 16,773,334 2,763,932 19,537,266 LESS DISPOSITION(147,588) (102,436) NET TOTALS 59,520,297 19,434,830 DEPREC ASSETS 59,520,297 LAND 1,237,821 FILM 6,771 CONSTRUCTION IN PROGRESS 290,923 LESS ACCUM DEPRC (19,434,830) NET FIXED ASSETS 41,620,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | 6,981 | 6,981 | |
| ENDOWMENT FUNDS | 4,966,248 | 5,097,731 | |
| COLLECTOR CARS | 85,250 | 85,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BALDWIN LAW FIRM, LLC | 15,810 | 5,545 | 10,265 | |
| BENSON LAW FIRM | 3,550 | 1,245 | 2,305 | |
| CT CORPORATION SYSTEM | 602 | 211 | 391 | |
| HALL, ARBREY & GILLIGAN LLP | 4,833 | 4,833 | ||
| NELSON MULLINS RILEY & SCARBOR | 1,470 | 1,470 | ||
| TROUTMAN SANDERS LLP | 23,996 | 23,996 | ||
| MCGUIRE WOODS LLP | 16,073 | 16,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 187,680 | 59,772 | 104,430 | 80,734 |
| BAD DEBT EXPENSE | 2,403 | 843 | 1,560 | |
| CABLE TV | 4,866 | 1,707 | 3,160 | |
| CAMP STORE | 83,449 | 29,268 | 54,182 | |
| CANTEEN | 15,370 | 5,391 | 9,980 | |
| CASE WORKERS | 46,573 | 16,334 | 30,238 | |
| CHANGE IN VALUE OF ANNUITY | -54,311 | -59,737 | -59,737 | 5,426 |
| CHILDREN ALLOWANCES | 38,134 | 13,375 | 24,759 | |
| CLOTHING | 203,718 | 70,608 | 133,110 | |
| CONTRACT LABOR | 496,352 | 54,571 | 441,782 | |
| EQUIPT RENTAL | 247,727 | 83,317 | 161,605 | |
| FOOD | 1,350,831 | 470,530 | 861,761 | |
| GAS | 223,907 | 70,887 | 149,788 | |
| GIFT SHOP ITEMS | 24,248 | 8,504 | 11,921 | |
| GUEST ROOM SUPPLIES | 23,609 | 8,280 | 11,608 | |
| HEALTHCARE | 130,301 | 45,700 | 84,601 | |
| HONORARIA | 51,401 | 17,449 | 33,952 | |
| HYGIENE | 24,064 | 8,440 | 15,624 | |
| INSURANCE | 1,107,860 | 298,105 | 756,676 | |
| JANITORIAL | 48,721 | 17,088 | 25,839 | |
| KITCHEN SUPPLIES | 66,975 | 23,489 | 34,795 | |
| LAUNDRY | 6,707 | 2,352 | 4,138 | |
| LAWN CARE | 55,584 | 19,210 | 27,780 | |
| LINENS & TOWELS | 2,995 | 1,050 | 1,472 | |
| MISCELLANEOUS | 118,396 | 37,454 | 71,815 | |
| OFFICE SUPPLIES | 135,400 | 38,724 | 92,929 | |
| PEST CONTROL | 16,390 | 5,208 | 10,363 | |
| PHOTOGRAPHY | 18,261 | 5,435 | 12,826 | |
| PROGRAMMING | 2,366,948 | 581,251 | 1,785,697 | |
| RECREATION | 79,362 | 27,751 | 51,612 | |
| REGISTRATION FEES | 49,084 | 17,215 | 31,869 | |
| RELIEF HOUSEPARENTS | 47,091 | 16,516 | 30,575 | |
| REPAIRS & MAINTENANCE | 772,344 | 224,417 | 502,237 | |
| SCHOOL SUPPLIES | 13,648 | 4,787 | 8,861 | |
| SCHOOL TUITION | 454,916 | 159,550 | 295,366 | |
| SHARED TUITION (CONNECT) | 604,125 | 211,881 | 392,244 | |
| SPECIAL ACTIVITIES | 627,535 | 164,363 | 463,172 | |
| SUMMER CAMP | 87,334 | 30,630 | 56,704 | |
| TELEPHONE | 133,996 | 38,230 | 90,447 | |
| TRASH | 34,432 | 12,076 | 17,295 | |
| UNIFORMS | 22,109 | 7,754 | 11,327 | |
| UTILITIES | 461,561 | 136,755 | 282,147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEE INCOME | 4,161,427 | 4,161,427 | |
| STATE FOSTER CARE FUNDS | 24,024 | 24,024 | |
| WILDERNESS FEE INCOME | 463,071 | 463,071 | |
| RETREAT FEE INCOME | 905,747 | 905,747 | |
| MARRIAGE PROGRAM FEE INCOME | 294,711 | 294,711 | |
| MISCELLANEOUS INCOME | 12,129 | 12,129 | |
| UNRELATED BUSINESS INCOME | 258,132 | 258,132 | |
| SALES INCOME | 193,739 | 193,739 | |
| RENTAL INCOME | 5,700 | 5,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 175,236 | 79,194 |
| INSURANCE PREMIUMS PAYABLE | 108 | |
| FLEXIBLE ACCOUNT PAYABLE | 5,465 | 4,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 27,423 | 4,236 | 8,716 | 18,707 |
| SALES TAXES | 24,199 | 7,742 | 14,565 | |
| PERSONAL PROPERTY TAXES | 2,979 | 2,979 | ||
| OTHER TAXES | 15,208 | 2,693 | 12,061 |