| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 19,800 | 19,800 |
| Person Name | Explanation |
|---|---|
| JESSE CAMPER | |
| CEDRIC TURNER | |
| CYNTHIA FLETCHER | |
| JESSICA HAYNES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 92,667,271,168 | 30,280,081,408 | 124,686 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,598,815 | 1,785,493 | 2,813,322 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 757 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1271760 |
| Balance Due | 819326 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0875 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 001 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 201020 |
| Balance Due | 134351 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1075 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 002 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1502793 |
| Balance Due | 1150575 |
| Date of Note | 2000-10 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 274805 |
| Balance Due | 210119 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 818754 |
| Balance Due | 790330 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 191585 |
| Balance Due | 185387 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSISTANCE PAYMENTS RECEIVABLE | 4,027 | 48,371 | 48,371 |
| ACCOUNTS RECEIVABLE-RELATED PROJECTS | 16,600 | 19,768 | 19,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 46,386 | 46,386 | ||
| OFFICE SUPPLIES | 9,567 | 9,567 | ||
| TELEPHONE | 7,637 | 7,637 | ||
| REPAIR CONTRACT | 95,682 | 95,682 | ||
| ELECTRIC | 16,619 | 16,619 | ||
| WATER & SEWER | 52,711 | 52,711 | ||
| PAINTING & DECORATING | 10,661 | 10,661 | ||
| EXTERMINATING | 5,146 | 5,146 | ||
| GROUNDS MAINTENANCE | 23,762 | 23,762 | ||
| TRASH REMOVAL | 13,858 | 13,858 | ||
| PROTECTION & SECURITY | 2,835 | 2,835 | ||
| INSURANCE | 17,059 | 17,059 | ||
| ADVERTISING | 241 | 241 | ||
| TRAINING | 533 | 533 | ||
| REPAIR MATERIALS | 23,773 | 23,773 | ||
| MISCELLANEOUS | 4,628 | 4,628 | ||
| SNOW REMOVAL | 1,328 | 1,328 | ||
| BAD DEBT EXPENSE | 111 | 111 | ||
| CHILDREN'S ACTIVITIES | 1,382 | 1,382 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 699,657 | 699,657 | |
| LAUNDRY RECEIPTS | 4,182 | 4,182 | |
| LATE CHARGES | 3,180 | 3,180 | |
| MISCELLANEOUS | 285 | 285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 23,478 | 24,251 |
| PREPAID RENTS | 227 | 962 |
| ACCOUNTS PAYABLE - RELATED PROJECTS | 16,600 | 19,768 |
| ACCRUED INTEREST | 3,787 | 3,587 |
| ADVANCE FROM OFFICER | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/ACCOUNTING FEES | 1,732 | 1,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 68,668 | 68,668 | ||
| OTHER TAXES | 1,350 | 1,350 |