| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VINCENT BERLANGA | 1,878 | 1,878 | ||
| CARNEIRO CHUMNEY & CO LC | 3,800 | 3,800 |
| Person Name | Explanation |
|---|---|
| RONALD W HAGAUER | LEGAL FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1711 TRINITY LAND | 2008-01-01 | 23,180 | L | ||||||
| 1711 TRINITY BLDG | 2008-01-01 | 339,730 | 25,770 | SL | 39 | 8,711 | |||
| 1711 TRINITY BLDG | 2008-01-01 | 7,750 | 588 | SL | 39 | 199 | |||
| 1711 TRINITY BLDG | 2008-06-01 | 100,746 | 6,565 | SL | 39 | 2,583 | |||
| 1711 TRINITY BLDG | 2009-10-19 | 997 | 31 | SL | 39 | 26 | |||
| 1711 TRINITY BLDG | 2009-01-16 | 94 | 4 | SL | 39 | 2 | |||
| 1711 TRINITY BLDG | 2009-01-30 | 206 | 10 | SL | 39 | 5 | |||
| 1711 TRINITY BLDG | 2009-09-22 | 346 | 12 | SL | 39 | 9 | |||
| 1711 TRINITY SIGNS | 2010-03-19 | 3,326 | 238 | SL | 7 | 475 | |||
| TEAMABILITY IMPRV | 2010-03-22 | 5,883 | 119 | SL | 39 | 151 | |||
| 5727 IH 10 LAND | 2010-09-01 | 80,719 | L | ||||||
| 5727 IH 10 BLDG | 2010-09-01 | 238,184 | 1,781 | SL | 39 | 6,107 | |||
| FURNITURE | 2008-04-30 | 1,084 | 387 | SL | 7 | 155 | |||
| SONY CAMCORDER | 2008-10-07 | 357 | 178 | SL | 5 | 71 | |||
| KONICA COPIER | 2009-11-03 | 6,850 | 1,541 | SL | 5 | 1,370 | |||
| 410 BUILDING | 2011-04-01 | 146,866 | M39 | 2,671 | |||||
| 410 BLDG IMPROVMT | 2011-05-15 | 13,553 | SL | 39 | 232 | ||||
| 410 LAND | 2011-04-01 | 47,350 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CAP CORP 4.375% | 522,600 | 502,647 |
| USAA CAPITAL CORP 2.240% | 152,851 | 150,765 |
| CARGILL INC 6.375% | 783,146 | 772,493 |
| GOLDMAN SACHS GROUP INC 3.625% | 509,850 | 503,012 |
| BOEING CO 1.875% | 713,524 | 707,300 |
| IBM CORP 2.10% | 730,000 | 745,061 |
| BERKSHIRE HATHAWAY FIN 4.625% | 535,515 | 531,984 |
| CORNELL UNIVERSITY 4.350% | 324,849 | 321,870 |
| WAL-MART STORES INC 3.20% | 417,300 | 411,877 |
| JPMORGAN CHASE & CO 4.650% | 534,500 | 527,944 |
| YALE UNIVERSITY 2.90% | 477,563 | 476,442 |
| GENERAL ELEC CAP CORP 3.75% | 298,157 | 305,680 |
| BLACKROCK INC 3.5% | 402,228 | 427,131 |
| PROCTOR & GAMBLE CO 3.5% | 316,620 | 323,051 |
| PFIZER INC 5.35% | 572,450 | 565,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,084 | 542 | 542 | |
| SONY CAMCORDER | 357 | 249 | 108 | |
| KONICA COPIER | 6,850 | 2,911 | 3,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 812 | 812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC SERVICE ANNOUNCEMENTS | 389,177 | 389,177 | ||
| OFFICE/SUPPLIES | 2,033 | 2,033 | ||
| MAINTENANCE EXPENSES | 2,429 | 2,429 | ||
| DUES | 2,850 | 2,850 | ||
| EVENT EXPENSE | 10,923 | 10,923 | ||
| EVENT RENT EXPENSE | 9,050 | 9,050 | ||
| MISCELLANEOUS | 561 | 561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROADWAY BANK | 8,690 | 8,690 | ||
| DAVE KLASSEN | 4,000 | 3,000 | 1,000 | |
| KNAUPE GR | 5,000 | 3,000 | 2,000 | |
| MISCELLANEOUS | 1,771 | 1,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,338 | 3,004 | 334 | |
| EXCISE TAXES | 7,906 |