| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPMG LLP TAX SERVICES | 7,526 | 4 | 7,522 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MAPPING SW | 2005-12-28 | 1,576 | 1,576 | 3.0 | 1,576 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LCD PROJECTOR | 2000-05-01 | 7,828 | 7,828 | M7 | |||||
| PRESENTATION BOARD | 2000-06-20 | 1,703 | 1,703 | M7 | |||||
| CONFERENCE PHONE | 2001-01-26 | 873 | 873 | M5 | |||||
| DELL DIMENSION8300 | 2003-08-27 | 2,001 | 2,001 | M5 | |||||
| COPY MACHINE | 2003-06-11 | 5,481 | 5,480 | M7 | |||||
| COPY MACHINE | 2003-06-11 | 22,225 | 22,225 | M7 | |||||
| AIR CONDITIONER | 2005-11-01 | 1,692 | 1,250 | SL | 7 | 242 | |||
| INTEL XEON | 2005-03-08 | 8,017 | 8,017 | M5 | 5 | ||||
| SERVER-POWER EDGE | 2005-09-28 | 3,112 | 3,112 | M5 | 5 | ||||
| V-DIMENSION 9150 | 2005-12-28 | 1,218 | 1,218 | M5 | 5 | ||||
| DELL COMPUTER | 2008-04-12 | 1,993 | 1,097 | SL | 5 | 399 | |||
| DELL LAPTOP | 2008-09-15 | 2,559 | 1,195 | SL | 5 | 512 | |||
| DELL COLOR PRINTER | 2009-03-06 | 685 | 251 | SL | 5 | 137 | |||
| 2 DESK CHAIRS-HON | 1999-11-08 | 729 | 729 | M7 | |||||
| 24 CHAIRS - HON | 1999-11-08 | 1,304 | 1,304 | M7 | |||||
| RIGHT RETURN-HON | 1999-11-08 | 943 | 943 | M7 | |||||
| DESK 60X30-HON | 1999-11-08 | 1,104 | 1,104 | M7 | |||||
| DESK 72X36-HON | 1999-11-08 | 1,410 | 1,410 | M7 | |||||
| 2 BOOKCASE 4 SHELF | 1999-11-08 | 789 | 789 | M7 | |||||
| 2 DESK 72X36 LEFT | 1999-11-08 | 1,410 | 1,410 | M7 | |||||
| 3 BRIDGE 48X24 HON | 1999-11-08 | 447 | 447 | M7 | |||||
| 4 HUTCH -STACK 72' | 1999-11-08 | 1,740 | 1,740 | M7 | |||||
| 4 LAT FILE 2 DRAW | 1999-11-08 | 3,168 | 3,168 | M7 | |||||
| TASK CHAIR | 1999-12-31 | 364 | 364 | M7 | |||||
| 3 -2 DRAW LAT FILE | 2000-05-22 | 2,512 | 2,512 | M7 | |||||
| 2 BLUE GUEST CHAIR | 2000-05-22 | 767 | 767 | M7 | |||||
| TABLE & CHAIRS #2 | 2003-10-17 | 1,118 | 1,106 | M7 | |||||
| LATERAL FILE | 2000-01-27 | 838 | 838 | M7 | |||||
| OPTIPLEX 990 MINI | 2011-07-01 | 1,540 | SL | 5 | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LCD PROJECTOR | 7,828 | 7,828 | ||
| PRESENTATION BOARD | 1,703 | 1,703 | ||
| CONFERENCE PHONE | 873 | 873 | ||
| DELL DIMENSION8300 | 2,001 | 2,001 | ||
| COPY MACHINE | 5,481 | 5,480 | 1 | |
| COPY MACHINE | 22,225 | 22,225 | ||
| AIR CONDITIONER | 1,692 | 1,492 | 200 | |
| INTEL XEON | 8,017 | 8,017 | ||
| SERVER-POWER EDGE | 3,112 | 3,112 | ||
| V-DIMENSION 9150 | ||||
| MAPPING SW | 1,576 | 1,576 | ||
| DELL COMPUTER | 1,993 | 1,496 | 497 | |
| DELL LAPTOP | 2,559 | 1,707 | 852 | |
| DELL COLOR PRINTER | 685 | 388 | 297 | |
| 2 DESK CHAIRS-HON | 729 | 729 | ||
| 24 CHAIRS - HON | 1,304 | 1,304 | ||
| RIGHT RETURN-HON | 943 | 943 | ||
| DESK 60X30-HON | 1,104 | 1,104 | ||
| DESK 72X36-HON | 1,410 | 1,410 | ||
| 2 BOOKCASE 4 SHELF | 789 | 789 | ||
| 2 DESK 72X36 LEFT | 1,410 | 1,410 | ||
| 3 BRIDGE 48X24 HON | 447 | 447 | ||
| 4 HUTCH -STACK 72' | 1,740 | 1,740 | ||
| 4 LAT FILE 2 DRAW | 3,168 | 3,168 | ||
| TASK CHAIR | 364 | 364 | ||
| 3 -2 DRAW LAT FILE | 2,512 | 2,512 | ||
| 2 BLUE GUEST CHAIR | 767 | 767 | ||
| TABLE & CHAIRS #2 | 1,118 | 1,106 | 12 | |
| LATERAL FILE | 838 | 838 | ||
| OPTIPLEX 990 MINI | 1,540 | 154 | 1,386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,990 | 1,300 | 1,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCTATION | 40 | 40 | ||
| BOOKS | 40 | 40 | ||
| COMPUTER SUPPIES/SOFTWARE | 1,716 | 1,716 | ||
| OFFICE SUPPLIES/MAINT/EQUIP | 2,223 | 2,100 | ||
| INFORMATION TECHNOLOGY | 3,466 | 3,466 | ||
| OFFICE MAINTENANCE | 3,080 | 3,080 | ||
| INSURANCE | 4,592 | 4,592 | ||
| BANKING FEES | 148 | 148 | ||
| MISCELLANEOUS | 762 | 762 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST HAWAIIAN BANK CARD | 841 | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSERVICE HAWAII BUSINESS DEV | 176,532 | 179,724 | ||
| OTHER CONSULTING FEES | 5,540 | 5,203 |
| Name | Address |
|---|---|
| EARL DORIS BAKKEN |
PO BOX 384360 WAIKOLOA,HI96738 |
| EARL DORIS BAKKEN |
PO BOX 384360 WAIKOLOA,HI96738 |