| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 0 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Amortization from 4562 | 869 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-12-28 | 244,365 | 31,591 | SL | 256.4 % | 6,266 | 2,089 | 2,089 | |
| Improvements | 2006-01-09 | 41,802 | 5,317 | SL | 256.4 % | 1,072 | 357 | 357 | |
| Improvements | 2007-04-06 | 26,745 | 2,544 | SL | 256.4 % | 686 | 229 | 229 | |
| Building | 2008-01-07 | 72,574 | 5,508 | SL | 256.4 % | 1,861 | 620 | 620 | |
| Paving | 2008-12-19 | 1,960 | 102 | SL | 256.4 % | 50 | 17 | 17 | |
| Organizational expense | 2005-09-06 | 5,530 | 841 | AMT | 666.67 % | 369 | 123 | 123 | |
| Organizational expense | 2006-10-31 | 2,500 | 364 | AMT | 666.67 % | 167 | 56 | 56 | |
| Organization expense | 2007-02-26 | 5,000 | 717 | AMT | 666.67 % | 333 | 111 | 111 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Statement 124 printing due to program error Amortization included in statement 126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income funds | 1,247 | 1,247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 444,065 | 54,997 | 389,068 | 444,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 613 | 613 | 613 |
| Net Intangible Assets | 11,108 | 10,239 | 11,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 2,396 | 799 | 799 | 2,396 |
| Training | 3,953 | 1,318 | 1,318 | 3,953 |
| Utilities | 2,698 | 899 | 899 | 2,698 |
| Repairs | 1,000 | 333 | 333 | 1,000 |
| Marketing | 230 | 77 | 77 | 230 |
| Postage | 77 | 26 | 26 | 77 |
| Bank fees | 0 | 0 | 0 | 0 |
| Insurance | -292 | -97 | -97 | -292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 3,700 | 3,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Leasing fees | 2,350 | 783 | 783 | 2,350 |
| Contract labor | 13,962 | 4,654 | 4,654 | 13,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax | 8,621 | 2,874 | 2,874 | 8,621 |