| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 225 | 173 | 173 | 52 |
| Person Name | Explanation |
|---|---|
| KRISTI HARRIS | |
| JUDY SMITH | |
| RUTH HINTON | |
| HELEN WALL | |
| VERONA WARNECKE | |
| NORMA POMMREHN | |
| ANN WHITE | |
| CONNIE ELLINGSON | |
| ELDA STALKER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW WINDOWS | 1981-05-01 | 14,283 | 14,283 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1982-03-01 | 2,890 | 2,890 | S/L | 15.0000 | ||||
| DOEMER SIDING | 1988-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 1990-07-01 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1991-10-01 | 1,240 | 1,240 | S/L | 5.0000 | ||||
| CURTAINS/DRAPES | 1993-08-01 | 662 | 662 | S/L | 10.0000 | ||||
| PAINTING | 1993-07-01 | 410 | 410 | S/L | 5.0000 | ||||
| PAINTING | 1994-03-01 | 225 | 225 | S/L | 10.0000 | ||||
| SIVERWARE | 1994-05-01 | 181 | 181 | S/L | 10.0000 | ||||
| KITCHEN REMODLING | 1994-05-01 | 2,361 | 2,361 | S/L | 15.0000 | ||||
| KITCHEN WALLPAPER | 1994-03-01 | 451 | 451 | S/L | 10.0000 | ||||
| WATER HEATER | 1994-03-01 | 341 | 341 | S/L | 10.0000 | ||||
| KITCHEN LACE | 1994-05-01 | 297 | 297 | S/L | 10.0000 | ||||
| AC/FURNITURE | 1994-12-01 | 1,724 | 1,724 | S/L | 15.0000 | ||||
| SILVERWARE | 1994-12-01 | 210 | 210 | S/L | 5.0000 | ||||
| GAS RANGE | 1995-09-01 | 315 | 315 | S/L | 5.0000 | ||||
| FURNACE | 1996-03-01 | 1,390 | 1,345 | S/L | 15.0000 | 45 | |||
| NEW SHINGLES | 1995-11-30 | 23,399 | 17,505 | S/L | 20.0000 | 1,169 | |||
| TUCKPOINTING | 1999-07-01 | 12,806 | 12,806 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2000-08-01 | 8,238 | 8,238 | S/L | 10.0000 | ||||
| ASPHALT | 2001-10-01 | 18,625 | 18,159 | S/L | 10.0000 | 466 | |||
| ALARM SYSTEM | 2004-07-01 | 6,752 | 4,726 | S/L | 10.0000 | 676 | |||
| WATER SOFTNER | 2004-07-01 | 1,225 | 858 | S/L | 10.0000 | 122 | |||
| SINK | 2005-10-01 | 294 | 169 | S/L | 10.0000 | 30 | |||
| CEILING FANS | 2005-10-01 | 823 | 474 | S/L | 10.0000 | 82 | |||
| WALLPAPER | 2005-10-01 | 1,399 | 804 | S/L | 10.0000 | 140 | |||
| 2 KITCHEN DOORS | 2006-05-01 | 1,150 | 594 | S/L | 10.0000 | 115 | |||
| BASEMENT WORK | 2006-12-01 | 6,000 | 2,750 | S/L | 10.0000 | 600 | |||
| WATER HEATER | 2006-12-01 | 1,150 | 527 | S/L | 10.0000 | 115 | |||
| WASHER/DRYER | 2008-05-01 | 1,862 | 1,179 | S/L | 5.0000 | 373 | |||
| BUILDING IMPROVEMENTS | 2008-09-02 | 8,824 | 2,500 | S/L | 10.0000 | 883 | |||
| NEW ROOF | 2009-07-13 | 21,154 | 2,115 | S/L | 20.0000 | 1,058 | |||
| AIR CONDITIONER | 2009-07-16 | 1,897 | 364 | S/L | 10.0000 | 189 | |||
| BATHROOM FLOOR | 2009-08-17 | 650 | 79 | S/L | 15.0000 | 44 | |||
| PORCH CARPET | 2009-09-22 | 1,762 | 308 | S/L | 10.0000 | 177 | |||
| FURNACES (2) | 2010-10-27 | 6,338 | 282 | S/L | 15.0000 | 422 | |||
| AIR CONDITIONER | 2012-05-02 | 3,246 | S/L | 15.0000 | 36 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVESCO | 26,721 | 26,721 |
| WALGREEN | 35,382 | 35,382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10103 | 227,263 | 133,059 | 94,204 | 94,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 518 | 497 | 497 | 21 |
| INSURANCE | 5,335 | 5,122 | 5,122 | 213 |
| REPAIRS & MAINTENANCE | 5,097 | 4,893 | 4,893 | 204 |
| WATER SOFTNER SALT | 90 | 86 | 86 | 4 |
| SUPPLIES | 200 | 192 | 192 | 8 |
| MISCELLANEOUS EXPENSE | 448 | 430 | 430 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DINNERS & LUNCHEONS | 2,314 | 2,314 | |
| MEMBERSHIP DUES | 2 | 2 |
| Description | Amount |
|---|---|
| INCREASE FMV OF INVESTMENTS | 37,059 |