| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLEN M. ARAKAKI, CPA INC ACCOUNTING | 8,419 | 8,419 | 8,419 | |
| SONODA & ISARA, LLP AUDITING | 9,948 | 9,948 | 9,948 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | PUBLICLY TRADED | 8,046,576 | 7,171,843 | 874,733 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,430,758 | 1,430,758 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDEND REC | 46,643 | 46,643 | |
| MUTUAL FUNDS | 5,167,251 | 5,167,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILE | 71,165 | 61,924 | 9,241 | |
| BUILDING & IMPROVEMENTS | 4,656,082 | 1,365,430 | 3,290,652 | |
| FURNITURE & EQUIPMENT | 398,121 | 382,001 | 16,120 | |
| CONSTRUCTION IN PROGRESS | 516,330 | 516,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PITLUCK KIDO STONE & AIPA LEGAL CONSULTATION | 30,895 | 30,895 | 30,895 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| CLIENT TRUST ACCOUNT | 3,237 | 2,049 | 2,049 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENT | 1,007,238 |
| PRIOR PERIOD ADJUSTMENT | 114,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 25,539 | 25,539 | 25,539 | |
| DUES & SUBSCRIPTIONS | 2,632 | 2,632 | 2,632 | |
| EDUCATION & TRAINING | 1,381 | 1,381 | 1,381 | |
| EQUIPMENT RENTAL | 7,804 | 7,804 | 7,804 | |
| FOOD SUPPLIES | 96,009 | 96,009 | 96,009 | |
| INSURANCE | 63,974 | 63,974 | 63,974 | |
| MARKETING & PROMOTION | 3,441 | 3,441 | 3,441 | |
| MISCELLANEOUS | 2,178 | 2,178 | 2,178 | |
| REPAIR & MAINTENANCE | 34,856 | 34,856 | 34,856 | |
| SUPPLIES | 44,848 | 44,848 | 44,848 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 25 | 25 | |
| SPECIAL EVENTS | 12,223 | 12,223 | |
| PROGRAM SERVICE FEES | 1,974,206 | 1,974,206 | |
| INVESTMENT FINDERS FEE | 34,000 | 34,000 | 34,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF HAWAII INVESTMENT MGMT | 29,367 | 29,367 | ||
| BANK OF HAWAII CUSTODY FEE | 1,794 | 1,794 | ||
| UBS INVESTMENT MGMT | 16,952 | 16,952 | ||
| ALTRES HR OUTSOURCING | 259,045 | 259,045 | 259,045 | |
| GROUP 70 INTL MASTER PLAN CONSULT | 10,317 | 10,317 | 10,317 | |
| WHERE TALK WORKS INC STRATEGIC PLAN CONSULT | 14,534 | 14,534 | 14,534 |