| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLAR & ASSOCIATES | 8,800 | 4,400 | 4,400 | |
| CROWE HORWATH | 37,092 | 18,546 | 18,546 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 5.250% 04/01/13 | 249,774 | 255,448 |
| VANGUARD GNMA FUND ADMIRLA SHS | 1,834,327 | 1,939,970 |
| LOOMIS SAYLES BOND CL 1 | 1,872,627 | 2,024,800 |
| PIMCO FOREIGN BOND FD | 2,841,113 | 3,262,608 |
| PIMCO TOTAL RETURN FUND | 2,221,742 | 2,341,084 |
| VANGUARD INFLATION PROTECTED | 1,500,000 | 1,723,353 |
| DRIEHAUS ACTIVE INCM FD | 1,000,000 | 894,551 |
| PIMCO EMRG MKTS BD FD | 1,250,000 | 1,271,883 |
| PIMCO UNCONSTRAINED BD | 1,500,000 | 1,462,854 |
| US TREASURY NOTE 1% | 1,000,000 | 1,000,158 |
| BANK OF CHINA NY 0.25% | 200,000 | 200,000 |
| GE MONEY BANK 0.25% | 200,000 | 199,906 |
| MERK ABSOLUTE RETURN | 1,000,000 | 934,740 |
| PIMCO EMRG LOCAL BD FD | 1,250,000 | 1,179,243 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 773,000 | 817,300 |
| BANK OF AMERICA CORP | 3,869,259 | 695,000 |
| BHP BILLITON LTD | 705,637 | 706,300 |
| BP PLC | 2,623,400 | 1,709,600 |
| CHEVRON CORP | 716,000 | 1,330,000 |
| CISCO SYSTEMS INC | 1,117,513 | 1,084,800 |
| COLGATE-PALMOLIVE CO | 100,000 | 923,900 |
| EXELON CORP | 0 | 0 |
| EXXON MOBILE CORPORATION | 1,908,477 | 3,390,400 |
| GENERAL ELECTRIC CO | 2,149,507 | 1,791,000 |
| INT'L BUSINESS MACHINES | 803,182 | 3,034,020 |
| INTEL CORP | 984,426 | 1,212,500 |
| INTUITIVE SURGICAL NEW | 0 | 0 |
| JOHNSON & JOHNSON | 2,174,997 | 3,279,000 |
| JP MORGAN CHASE | 2,382,000 | 1,995,000 |
| LILLY ELI & CO | 1,444,375 | 1,039,000 |
| MERCK & CO INC | 790,625 | 942,500 |
| NORTHERN TRUST CORP | 1,254,601 | 991,500 |
| PEPSICO INC | 919,751 | 995,250 |
| PROCTER & GAMBLE | 1,345,040 | 1,500,975 |
| STRYKER CORP | 863,471 | 869,925 |
| VERIZON COMMUNCATIONS | 869,543 | 1,203,600 |
| WALGREEN COMPANY | 0 | 0 |
| WELLS FARGO & CO | 0 | 0 |
| COMCAST CORP | 733,509 | 948,400 |
| DIAGEO PLC | 697,078 | 874,200 |
| FORD MOTOR COMPANY | 1,035,236 | 860,800 |
| GENERAL DYNAMICS CORP | 0 | 0 |
| GOLDMAN SACHS GROUP | 0 | 0 |
| MICROSOFT CORP | 1,349,894 | 1,298,000 |
| NOVARTIS A G SPON ADR | 838,274 | 857,550 |
| UNITED TECHNOLOGIES CORP | 0 | 0 |
| GOOGLE INC | 1,006,958 | 1,162,620 |
| ILLINOIS TOOL WORKS INC | 863,001 | 934,200 |
| XEROX CORP | 588,127 | 597,000 |
| CORNING INC | 572,920 | 519,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA ACORN INT'L FUND | AT COST | 2,007,926 | 2,444,150 |
| FIRST EAGLE OVERSEAS FUND A | AT COST | 2,449,980 | 2,250,515 |
| GOLDMAN SACHS MORTG CREDIT OPP | AT COST | 866,979 | 519,145 |
| GOLDMAN SACHS VINTAGE FUND V | AT COST | 477,524 | 627,707 |
| GOLDMAN SACHS WEST ST PTNR II | AT COST | 603,770 | 578,642 |
| GS PRVT EQTY MGRS OFFSHORE FD | AT COST | 32,453 | 22,121 |
| WHITEHALL ST INT'L REAL ESTATE | AT COST | 91,948 | 75,801 |
| GS COMMODITY OPPORTUNITIES FD | AT COST | 500,000 | 542,139 |
| GS EARLY SECONDARIES FUND | AT COST | 224,483 | 238,311 |
| HSBC USA, INC. ELEMENTS | AT COST | 0 | 0 |
| JP MORGAN HIGHBRIDGE STATISTIC | AT COST | 2,000,000 | 1,842,121 |
| KEELEY SMALL CAP VALUE FUND | AT COST | 0 | 0 |
| NANTUCKET FUND A CLASS 05/04 | AT COST | 2,106,115 | 1,993,998 |
| NANTUCKET FUND A CLASS 07/10 | AT COST | 1,035,957 | 1,036,564 |
| OAKMARK INT'L SMALL CAP FUND | AT COST | 1,000,000 | 1,368,721 |
| PRIMCAP ODYSSEY AGGR GROWTH FD | AT COST | 2,400,000 | 3,335,819 |
| THIRD AVENUE REAL ESTATE VALUE | AT COST | 0 | 0 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 556,840 | 521,731 |
| TIFF REALTY OPPORTUNITY FUND | AT COST | 202,489 | 209,893 |
| AQR MGD FUTURES SRAT FD | AT COST | 950,000 | 885,120 |
| FORWARD TACTICAL GROWTH FD | AT COST | 1,000,000 | 956,641 |
| MATTHEWS ASIAN GROWTH & INCOME | AT COST | 1,150,000 | 1,027,543 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 1,150,000 | 1,091,120 |
| ROYCE SPECIAL EQUITY FD | AT COST | 2,035,558 | 2,055,046 |
| FORD MOTOR CO WARRANTS | AT COST | 146,259 | 60,000 |
| POWERSHARES DB G10 CRNCY HRVST | AT COST | 0 | 0 |
| GS ANCHORAGE ILLIQUID OPPS ACC | AT COST | 888,712 | 1,069,855 |
| COMMONFUND CAP INTL PRTNS VI | AT COST | 508,616 | 530,848 |
| COMMONFUND CAP INTL PRTNS VII | AT COST | 44,429 | 41,435 |
| COMMONFUND PRVT EQTY PRTN VII | AT COST | 433,008 | 474,919 |
| COMMONFUND PRVT EQTY PRTN VIII | AT COST | 7,500 | 6,483 |
| COMMONFUND CAP VNTR PTNS VIII | AT COST | 291,297 | 378,075 |
| FORWARD COMMODITY L-S STRAT | AT COST | 500,000 | 501,458 |
| GS COMMODITY STRATEGY I | AT COST | 1,007,914 | 918,240 |
| PIMCO ALL ASSET INSTL | AT COST | 1,000,000 | 935,905 |
| PIMCO EXCH TRADED ENHANCED | AT COST | 706,278 | 701,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 31,520 | 15,760 | 15,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 0 | 54,481 |
| BENEFICIAL INTEREST IN CRTS | 0 | 0 | 2,452,478 |
| Description | Amount |
|---|---|
| CHANGE IN CONTRIBUTIONS RECEIVABLE | 304,709 |
| COST BASIS ADJUSTMENT | 2,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOFTWARE EXPENSES | 12,224 | 6,112 | 6,112 | |
| GS WIRE/ACCOUNT FEES | 2,478 | 2,478 | 0 | 0 |
| CHARITABLE EVENTS | 100 | 100 | ||
| MEMBERSHIP DUES | 695 | 348 | 347 | |
| PAYROLL PROCESSING FEES | 732 | 366 | 366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net loss from passthrough entities | -25,141 | -18,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN CONSULTING | 722,633 | 722,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS VINTAGE FUND TAX | 2,868 | 2,868 | ||
| FOREIGN TAXES PAID | 5,318 | 5,318 | ||
| FEDERAL EXCISE TAX | 31,011 | 0 | ||
| PAYROLL TAXES | 16,503 | 8,252 | 8,251 |