| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,273 | 0 | 6,273 | 6,273 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 10 SOFTWARE LICENSE | 2007-03-19 | 11,500 | 8,625 | 54 | 20.00 % | 2,300 | |||
| WEBSITE | 2007-08-08 | 6,500 | 4,442 | 54 | 20.00 % | 1,300 | |||
| 10 COMPUTERS | 2006-12-18 | 9,107 | 7,739 | 54 | 10.00 % | 911 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 18,000 | 16,667 | 1,333 | |
| Machinery and Equipment | 9,107 | 8,650 | 457 | 1,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 2,899 | 2,899 | 2,899 | |
| STORAGE | 598 | 598 | 598 | |
| PROGRAM EXPENSES | 28,651 | 28,651 | 28,651 | |
| POSTAGE & DELIVERY | 625 | 625 | 625 | |
| PARKING & TOLLS | 41 | 41 | 41 | |
| OFFICE EXPENSE | 4,858 | 4,858 | 4,858 | |
| LICENSES | 2,100 | 2,100 | 2,100 | |
| INSURANCE | 10,233 | 10,233 | 10,233 | |
| CREDIT CARD FEES | 1,034 | 1,034 | 1,034 | |
| COMPUTER EXPENSE | 245 | 245 | 245 | |
| BANK SERVICE CHARGES | 146 | 146 | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 300 | 0 | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,114 | 11,114 | 11,114 |