| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hinton Associates - Bookkeeping | 4,800 | 4,800 |
| Category | Amount |
|---|---|
| Funds escrowed my the mortgage holder for payment of property and liability insurance |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,340,000 | 856,955 | straight line | 020 | 39,481 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,302,388 | 896,436 | 405,952 | 405,952 |
| Land | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| City of Minden - filing fees | 93 | 93 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 931371 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | 0000000.0925 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENT | 102,115 | 112,065 | 112,065 |
| INSURANCE ESCROW | 623 | 601 | 601 |
| UTILITY DEPOSITS | 500 | 500 | 500 |
| TENANT SECURITY DEPOSITS | 7,139 | 7,632 | 7,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,317 | 1,317 | ||
| OFFICE SUPPLIES | 11,459 | 11,459 | ||
| MISCELLANEOUS ADMINISTRATIVE | 1,282 | 1,282 | ||
| Other Renting Expenses | 177 | 177 | ||
| Insurance | 19,066 | 19,066 | ||
| Repairs | 1,997 | 1,997 | ||
| Utilities | 14,743 | 14,743 | ||
| Supplies | 12,893 | 12,893 | ||
| Contracts | 15,868 | 15,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 6,346 | 6,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van T. Enloe, CPA - Auditing | 5,100 | 5,100 | ||
| Metro Property Managers - Managing Agent | 16,080 | 16,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,561 | 0 | 0 | 2,561 |