| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 18,150 | 0 | 5,445 | 12,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARMHOUSE APPLIANCES | 2011-10-01 | 1,109 | SL | 500 % | 55 | 55 | |||
| GREENHOUSE | 2011-10-18 | 8,579 | SL | 250 % | 214 | 214 | |||
| PROJECTOR | 2011-12-09 | 450 | SL | 714.3 % | 32 | 32 | |||
| VOICE PROC SYS | 2011-12-13 | 1,650 | SL | 1000 % | 165 | 165 | |||
| OFFICE SAFE | 2012-01-09 | 330 | SL | 500 % | 17 | 17 | |||
| PASTURIZER ROOM | 2012-02-15 | 28,162 | SL | 216.7 % | 563 | 563 | |||
| ICE CREAM MACH | 2012-02-20 | 9,951 | SL | 500 % | 498 | 498 | |||
| CAMP LAPTOP | 2012-04-08 | 764 | SL | 1000 % | 76 | 76 | |||
| CREAM SEPARATOR | 2012-05-09 | 1,101 | SL | 500 % | 55 | 55 | |||
| FARMSTAND CANOPY | 2012-06-07 | 1,311 | SL | 500 % | 66 | 66 | |||
| TRAIL BRIDGES | 2012-06-25 | 2,039 | SL | 500 % | 102 | 102 | |||
| REFRIGERATOR TRUCK | 2012-07-20 | 1,700 | SL | 500 % | 85 | 85 | |||
| 2 ALPACAS | 2012-07-24 | 500 | SL | 500 % | 25 | 25 | |||
| ABDERSON BALE GRABBER | 2012-08-27 | 2,175 | SL | 500 % | 109 | 109 | |||
| WALK IN COOLER | 2012-08-30 | 1,552 | SL | 333.3 % | 52 | 52 | |||
| BUILDINGS | 1999-04-01 | 2,482,500 | 1,233,588 | SL | 400 % | 99,913 | 99,913 | ||
| LAND | 1999-04-01 | 204,000 | NDA | ||||||
| BLDG PERMIT HORSE DR EQUI | 2000-07-13 | 263 | 197 | SL | 666.7 % | 19 | 19 | ||
| FULLY DEPRECIATED | 2000-08-31 | 426,517 | 426,517 | SL | 10 | ||||
| FULLY DEPRECIATED | 2000-11-01 | 5,284 | 5,284 | SL | 10 | ||||
| EQUIP SHED | 2000-11-25 | 2,301 | 1,642 | SL | 666.7 % | 146 | 146 | ||
| FULLY DEPRECIATED | 2001-03-14 | 19,467 | 19,467 | SL | 10 | ||||
| GREENHOUSE | 2001-04-30 | 923 | 637 | SL | 666.7 % | 64 | 64 | ||
| FULLY DEPRECIATED | 2001-05-21 | 4,800 | 4,800 | SL | 10 | ||||
| NEW BARN AND PLANNING | 2001-06-01 | 1,284,101 | 527,309 | SL | 400 % | 52,192 | 52,192 | ||
| CLUTCH BRAKES FOR JD 1070 | 2001-06-12 | 1,724 | 1,724 | SL | 10 | ||||
| FULLY DEPREC | 2001-08-23 | 4,971 | 4,971 | SL | 10 | ||||
| GARDEN FIXTURES | 2001-08-28 | 1,447 | 973 | SL | 666.7 % | 105 | 105 | ||
| 4 WHEEL DUMP CART | 2001-11-03 | 315 | 303 | SL | 1000 % | 12 | 12 | ||
| FENCE | 2001-11-20 | 1,412 | 1,353 | SL | 1000 % | 59 | 59 | ||
| BELGIAN MAGIC | 2001-12-12 | 4,250 | 4,073 | SL | 1000 % | 177 | 177 | ||
| BELGIAN PRINCE | 2001-12-12 | 4,250 | 4,073 | SL | 1000 % | 177 | 177 | ||
| EQUIP | 2002-08-20 | 9,297 | 8,712 | SL | 1000 % | 585 | 585 | ||
| 15 YR PROP | 2002-08-28 | 4,960 | 3,001 | SL | 666.7 % | 357 | 357 | ||
| 10 YR PROP 83102 | 2002-08-31 | 8,253 | 7,703 | SL | 1000 % | 550 | 550 | ||
| 10 YR EQUIP 5159952991 | 2002-12-13 | 3,591 | 3,123 | SL | 1000 % | 313 | 313 | ||
| ELEC WORK - GREENHOUSE | 2003-02-28 | 5,142 | 2,914 | SL | 666.7 % | 343 | 343 | ||
| 10 YR PROP 30571043924 | 2003-07-16 | 2,744 | 2,281 | SL | 1000 % | 308 | 308 | ||
| NEW BRIDGE | 2003-07-25 | 743 | 613 | SL | 1000 % | 87 | 87 | ||
| PICNIC TABLES | 2003-07-25 | 466 | 384 | SL | 1000 % | 55 | 55 | ||
| CHICKEN COOP | 2003-07-25 | 432 | 234 | SL | 666.7 % | 30 | 30 | ||
| SKID TANK | 2003-07-31 | 1,188 | 980 | SL | 1000 % | 139 | 139 | ||
| REFRIG AND DISHWASHER | 2003-08-04 | 902 | 744 | SL | 1000 % | 105 | 105 | ||
| SMALL ANIMAL EQUIP | 2003-08-25 | 1,799 | 968 | SL | 666.7 % | 128 | 128 | ||
| ROTOTILLER | 2003-10-08 | 699 | 366 | SL | 666.7 % | 44 | 44 | ||
| 10 YR PROP EQUIP 2075307 | 2004-02-17 | 12,653 | 9,664 | SL | 1000 % | 1,195 | 1,195 | ||
| WELL EXCAVATION | 2004-02-18 | 1,280 | 640 | SL | 666.7 % | 85 | 85 | ||
| WELL PUMPS 2 | 2004-03-15 | 7,613 | 7,613 | SL | 7 | ||||
| WELL 1 AND WELL 2 | 2004-03-06 | 7,480 | 3,740 | SL | 666.7 % | 499 | 499 | ||
| SMALL ANIMAL BARN | 2004-04-16 | 9,497 | 4,656 | SL | 666.7 % | 645 | 645 | ||
| 10 YR PROP EQUIPMENT | 2004-07-15 | 11,655 | 8,526 | SL | 1000 % | 1,250 | 1,250 | ||
| FENCING | 2004-09-25 | 12,178 | 7,838 | SL | 1428.6 % | 281 | 281 | ||
| TABLES FOR COMM ROOM | 2004-10-07 | 1,118 | 728 | SL | 1428.6 % | 17 | 17 | ||
| 10 YR PROP EQU1426380067 | 2005-07-20 | 26,651 | 16,493 | SL | 1000 % | 2,766 | 2,766 | ||
| AIR CONDITIONER | 2006-06-07 | 349 | 273 | SL | 1428.6 % | 51 | 51 | ||
| STAINLESS SMOKESTACK | 2006-06-08 | 521 | 276 | SL | 1000 % | 54 | 54 | ||
| VAC PUMP | 2006-07-26 | 1,000 | 516 | SL | 1000 % | 108 | 108 | ||
| BIKE TRAIL SIGN | 2007-02-08 | 400 | 183 | SL | 1000 % | 39 | 39 | ||
| GREENHOUSE | 2007-05-20 | 32,381 | 9,222 | SL | 666.7 % | 2,206 | 2,206 | ||
| NEW PULSATOR | 2007-06-08 | 456 | 195 | SL | 1000 % | 47 | 47 | ||
| GREENHOUSE PLANS | 2007-09-21 | 600 | 156 | SL | 666.7 % | 39 | 39 | ||
| 10 YR EQUIP586883115015 | 2007-11-09 | 6,999 | 2,699 | SL | 1000 % | 660 | 660 | ||
| INSULATION | 2007-11-19 | 1,986 | 297 | SL | 400 % | 79 | 79 | ||
| TABLES AND CHAIRS | 2007-11-19 | 1,167 | 434 | SL | 1000 % | 113 | 113 | ||
| GREENHOUSE PERMIT | 2008-02-04 | 175 | 42 | SL | 666.7 % | 12 | 12 | ||
| 10 YR PROP EQUIP48050045 | 2008-11-11 | 2,957 | 859 | SL | 1000 % | 286 | 286 | ||
| GREENHOUSE | 2008-11-30 | 37,437 | 6,818 | SL | 666.7 % | 2,450 | 2,450 | ||
| WASTE MILK DISPOSAL SYS | 2009-05-13 | 2,601 | 612 | SL | 1000 % | 265 | 265 | ||
| CHAIRS FOR FACILITY RENT | 2009-06-12 | 651 | 302 | SL | 2000 % | 140 | 140 | ||
| HORSE BARN ROOF REPAIR | 2009-06-30 | 8,162 | 1,193 | SL | 666.7 % | 558 | 558 | ||
| 8 TABLES FOR LEARNING CTR | 2009-09-30 | 655 | 174 | SL | 1428.6 % | 87 | 87 | ||
| HORSE LEAN TO SHED | 2009-11-24 | 674 | 117 | SL | 1000 % | 66 | 66 | ||
| COMPUTER DESK | 2009-11-30 | 85 | 21 | SL | 1428.6 % | 12 | 12 | ||
| GARDEN SHED | 2009-11-30 | 2,080 | 240 | SL | 666.7 % | 136 | 136 | ||
| REFRIG UNITS | 2010-05-12 | 1,085 | 146 | SL | 1000 % | 110 | 110 | ||
| MISC EQUIP | 2010-05-17 | 168 | 21 | SL | 1000 % | 17 | 17 | ||
| GARDEN TENT | 2010-05-17 | 159 | 42 | SL | 2000 % | 33 | 33 | ||
| FARMSTAND IMPROVEMENTS | 2010-06-04 | 1,538 | 196 | SL | 1000 % | 158 | 158 | ||
| 3-5 ROUNDS | 2010-07-26 | 687 | 78 | SL | 1000 % | 72 | 72 | ||
| LAWN MOWER | 2010-07-29 | 2,700 | 305 | SL | 1000 % | 282 | 282 | ||
| GARDEN ARBOR | 2010-08-17 | 121 | 27 | SL | 2000 % | 27 | 27 | ||
| FURNITURE | 2011-03-17 | 670 | 34 | SL | 1000 % | 67 | 67 | ||
| GREENHOUSE | 2011-03-31 | 3,003 | 100 | SL | 666.7 % | 200 | 200 | ||
| DAIRY BARN BOILER | 2011-05-06 | 13,252 | 331 | SL | 500 % | 663 | 663 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990 PF PAGE 8 PART X EXPLANATION OF MINIMUM INVESTMENT RETURN CASH DEEMED HELD FOR CHARITY STONEWALL FARM CASH ACCOUNTS ARE AT THEIR HIGHEST AT THE END OF EACH SUMMER FARM PRODUCTION EDUCATION REVENUE AND CASH FROM MAJOR DONORS ARE ALL P RESENT AT SUMMERS END THIS CASH BALANCE IS USED OVER THE NON SUMMER MONTHS TO SUPPORT THE OPERATIONS OF THE FARM |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRIMARK COOP | 12,490 | 12,490 |
| NFO COOP | 8,567 | 8,567 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 204,000 | 204,000 | 204,000 | |
| BUILDINGS | 3,967,671 | 2,299,467 | 1,668,204 | 1,668,204 |
| EQUIPMENT GREENHOUSES AND IMPROVEM | 593,288 | 233,503 | 359,785 | 359,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 469 | 0 | 0 | 469 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL KIDDER 1996 CHARITABLE |
| Lender's Title | TRUST |
| Relationship to Insider | |
| Original Amount of Loan | 200000 |
| Balance Due | 200000 |
| Date of Note | 2009-08 |
| Maturity Date | 2013-08 |
| Repayment Terms | RENEWS ANNUALLY |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | YANKEE FARM CREDIT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50000 |
| Balance Due | 46983 |
| Date of Note | 2011-10 |
| Maturity Date | 2019-09 |
| Repayment Terms | 630 MONTHLY |
| Interest Rate | 4.75 |
| Security Provided by Borrower | EQUIPMENT |
| Purpose of Loan | EQUIPMENT AND WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,718 | 0 | 0 | 7,718 |
| MILK FEES | 3,676 | 0 | 0 | 3,676 |
| TRUCK AND TRACTOR | 8,687 | 0 | 0 | 8,687 |
| BANK FEES | 4,488 | 0 | 4,488 | 0 |
| COMPUTER | 3,650 | 0 | 3,650 | 0 |
| DELIVERY CHARGES | 3,839 | 0 | 0 | 3,839 |
| LAND MAINTENANCE | 19,896 | 0 | 0 | 19,896 |
| INSURANCES | 22,576 | 0 | 9,030 | 13,546 |
| LICENSES AND DUES | 2,979 | 0 | 837 | 2,142 |
| VETERINARY FEES | 3,309 | 0 | 0 | 3,309 |
| OUTSIDE SERVICES | 16,238 | 0 | 1,624 | 14,614 |
| POSTAGE | 3,461 | 0 | 3,115 | 346 |
| SCHOLARSHIP | 768 | 0 | 0 | 768 |
| SUPPLIES OFFICE | 1,817 | 0 | 1,817 | 0 |
| SUPPLIES FARM | 145,053 | 0 | 0 | 145,053 |
| TELEPHONE | 2,887 | 0 | 1,155 | 1,732 |
| UNIFORMS | 1,839 | 0 | 0 | 1,839 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM PRODUCT SALES | 87,553 | 0 | 87,553 |
| MILK SALES | 137,126 | 0 | 137,126 |
| PROGRAM FEES | 107,469 | 0 | 107,469 |
| MEMBERSHIPS | 7,200 | 0 | 7,200 |
| MISCELLANEOUS | 8,004 | 0 | 8,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 40,819 | 33,790 |
| ACCRUED WAGES | 16,554 | 4,409 |
| PAYROLL LIABILITITES | 1,488 | 1,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 488 | 0 | 220 | 268 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY SALES | 67,102 | 30,617 | 36,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,361 | 0 | 14,112 | 17,249 |
| REAL ESTATE TAXES | 2,000 | 0 | 2,000 | 0 |