| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 2,815 | 0 | 2,815 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 63,875 | 63,875 | 63,875 | |
| Buildings | 794,762 | 241,948 | 552,814 | 552,814 |
| Furniture and Fixtures | 36,990 | 28,737 | 8,253 | 8,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 4,296 | 4,359 | 4,359 |
| NET INTANGIBLE ASSETS | 3,960 | 3,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,449 | 5,449 | ||
| MANAGEMENT FEE | 7,056 | 7,056 | ||
| INSURANCE | 1,956 | 1,956 | ||
| Amortization | 138 | 138 | ||
| ADMINISTRATIVE RENT FREE UNIT | 4,441 | 4,441 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 37,675 | 37,675 | |
| MISCELLANEOUS REVENUE | 6,616 | 6,616 | |
| LAUNDRY & VENDING REVENUE | 985 | 985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 735 | 735 |
| DUE TO SPONSOR | 8,569 | |
| TENANT SECURITY DEPOSITS | 4,046 | 4,359 |