| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,775 | 4,297 | 0 | 478 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1527 ELLA ST. | 1999-01-01 | 31,433 | 13,668 | 85 | 3.64 % | 1,143 | 1,143 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK | 9,924 | 9,924 |
| PRUDENTIAL FINANCIAL INC | 15,108 | 15,108 |
| GOLDMAN SACHS GROUP INC | 18,119 | 18,119 |
| BANK OF AMERICA CORP | ||
| JP MORGAN CHASE & CO | 20,038 | 20,038 |
| MERRILL LYNCH & CO INC | 31,694 | 31,694 |
| GOLDMAN SACHS GROUP INC | 63,592 | 63,592 |
| GOLDMAN SACHS GROUP INC | 34,835 | 34,835 |
| MORGAN STANLEY | 23,822 | 23,822 |
| MORGAN STANLEY | 23,658 | 23,658 |
| IBM | 21,254 | 21,254 |
| JOHN HANCOCK LIFE INS | 22,923 | 22,923 |
| ALLSTATE CORP | 29,739 | 29,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 590 JPM TRUST PFD | 15,635 | 15,635 |
| 600 BAC CAP XII | 15,030 | 15,030 |
| 1067 WELLS FARGO CAP XIV | ||
| 1243 BAC CAP XII | 31,137 | 31,137 |
| 1000 CITIGROUP CAPITAL | 25,460 | 25,460 |
| 800 MERRILL LYNCH PFD CAP | 20,112 | 20,112 |
| 41 SH 3M CO | 3,740 | 3,740 |
| 46 SH WISCONSIN ENERGY CORP | 1,874 | 1,874 |
| 57 SH WAL-MART STORES INC | 4,243 | 4,243 |
| 27 SH VF CORPORATION | 4,031 | 4,031 |
| 45 SH UNITED TECHNOLOGIES CORP | 3,350 | 3,350 |
| 77 SH THE SOUTHERN COMPANY | 3,708 | 3,708 |
| 69 SH TARGET CORP | 4,185 | 4,185 |
| 116 SH SYSCO CORP | 3,409 | 3,409 |
| 52 SH SIGMA ALDRICH CORP | 3,598 | 3,598 |
| 37 SH SCANA CORP | 1,819 | 1,819 |
| 56 SH PROCTOR & GAMBLE CO | 3,614 | 3,614 |
| 33 SH PRAXAIR INC | 3,424 | 3,424 |
| 55 SH POLARIS INDS INC | 4,134 | 4,134 |
| 25 SH PHILLIPS 66 | 940 | 940 |
| 53 SH PEPSICO INC | 3,855 | 3,855 |
| 112 SH PAYCHEX INC | 3,661 | 3,661 |
| 65 SH NOVARTIS AG | 3,810 | 3,810 |
| 101 SH NORTHEAST UTILITIES | 4,028 | 4,028 |
| 48 SH NORFOLK SOUTHERN CORP | 3,554 | 3,554 |
| 71 SH NORDSTROM INC | 3,844 | 3,844 |
| 58 SH NEXTERA ENERGY INC | 4,112 | 4,112 |
| 167 SH MICROSOFT CORP | 4,921 | 4,921 |
| 90 SH MEDTRONIC INC | 3,548 | 3,548 |
| 35 SH MCDONALDS CORP | 3,128 | 3,128 |
| 68 SH KELLOG COMPANY | 3,244 | 3,244 |
| 110 SH JOHNSON CONTROLS INC | 2,712 | 2,712 |
| 53 SH JOHNSON & JOHNSON | 3,669 | 3,669 |
| 44 SH JM SMUCKER CO | 3,379 | 3,379 |
| 18 SH IBM CORP | 3,528 | 3,528 |
| 67 SH ILLINOIS TOOL WORKS INC. | 3,641 | 3,641 |
| 86 SH HARRIS CORP | 3,582 | 3,582 |
| 18 SH GRAINGER WW INC | 3,687 | 3,687 |
| 50 SH GENL DYNAMICS CORP | 3,172 | 3,172 |
| 88 SH GENERAL MILLS INC | 3,406 | 3,406 |
| 40 SH FACTET RESEARCH SYSTEMS INC. | 3,718 | 3,718 |
| 63 SH EXXON MOBIL CORP | 5,472 | 5,472 |
| 68 SH EMERSON ELECTRIC CO | 3,248 | 3,248 |
| 136 SH EATON VANCE CORP | 3,608 | 3,608 |
| 51 SH CONOCOPHILLIPS | 2,776 | 2,776 |
| 39 SH COLGATE-PALMOLIVE CO | 4,187 | 4,187 |
| 51 SH CLOROX COMPANY | 3,708 | 3,708 |
| 52 SH CHUBB CORP | 3,780 | 3,780 |
| 34 SH CHEVRON CORPORATION | 3,726 | 3,726 |
| 45 SH BECTON DICKINSON & CO | 3,407 | 3,407 |
| 63 SH BAXTER INTERNATIONAL INC | 3,686 | 3,686 |
| 64 SH AUTOMTIC DATA PROCESSING | 3,619 | 3,619 |
| 119 SH AT&T INC | 4,513 | 4,513 |
| 89 SH ANALOG DEVICES INC | 3,478 | 3,478 |
| 40 SH AIR PRODUCTS & CHEMICALS INC | 3,217 | 3,217 |
| 72 SH AFLAC | 3,152 | 3,152 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 48,598 | 48,598 | 48,598 | |
| Buildings | 31,433 | 14,811 | 16,622 | 16,622 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL INVT CO MUTUAL FUNDS | FMV | 344,495 | 344,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 2,994 | 2,994 | ||
| MISCELLANEOUS EXPENSE | 1,605 | 92 | 1,513 | |
| GARDEN EXPENSE | 300 | 300 | ||
| DUES | 80 | 80 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 7,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,538 | 4,538 | 0 | 0 |
| CONSULTING FEES | 9,535 | 0 | 0 | 9,535 |
| ARCHITUCTURE FEES | 15,604 | 0 | 0 | 15,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 1,466 | 1,466 |