| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORG COSTS | 2001-07-18 | 13,560 | 13,560 | 5.0 | 13,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-05-13 | 927,604 | 180,529 | SL | 39 | 23,785 | |||
| BLDG IMPROVEMENTS | 2008-06-30 | 58,019 | 3,783 | SL | 39 | 1,488 | |||
| BLDG IMPROVEMENTS | 2009-06-30 | 153,113 | 6,056 | SL | 39 | 3,926 | |||
| BLDG IMPROVEMENTS | 2010-06-30 | 44,174 | 614 | SL | 39 | 1,133 | |||
| LAND | 2003-05-13 | 222,968 | L | ||||||
| OFFICE EQUPMENT | 2002-09-22 | 499 | 499 | DDB | 5 | ||||
| EQUPMENT | 2008-06-30 | 23,503 | 16,735 | DDB | 5 | 2,707 | |||
| EQUIPMENT | 2009-08-25 | 355 | 185 | DDB | 5 | 68 | |||
| EQUIPMENT | 2010-06-30 | 1,047 | 209 | DDB | 5 | 335 | |||
| BLDG IMPROVEMENTS | 2011-06-30 | 9,659 | SL | 39 | 124 | ||||
| EQUIPMENT | 2011-05-26 | 1,724 | DDB | 5 | 402 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORG COSTS | 13,560 | 13,560 | ||
| BUILDING | 927,604 | 204,314 | 723,290 | |
| BLDG IMPROVEMENTS | 58,019 | 5,271 | 52,748 | |
| BLDG IMPROVEMENTS | 153,113 | 9,982 | 143,131 | |
| BLDG IMPROVEMENTS | 44,174 | 1,747 | 42,427 | |
| LAND | 222,968 | 222,968 | ||
| OFFICE EQUPMENT | 499 | 499 | ||
| EQUPMENT | 23,503 | 19,442 | 4,061 | |
| EQUIPMENT | 355 | 253 | 102 | |
| EQUIPMENT | 1,047 | 544 | 503 | |
| BLDG IMPROVEMENTS | 9,659 | 124 | 9,535 | |
| EQUIPMENT | 1,724 | 402 | 1,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES CUDDY | 1,100 | 1,100 | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | |||
| INSURANCE | 14,510 | 14,510 | ||
| OFFICE SUPPLIES AND EXPENSE | 1,453 | 1,453 | ||
| PAYROLL PREPARATION | 7,641 | 7,641 | ||
| POSTAGE EXPENSE | 89 | 89 | ||
| REPAIRS AND MAINTENANCE | 11,371 | 11,371 | ||
| SUPPLIES FOR WILDLIFE | 60,161 | 60,161 | ||
| TRAVEL EXPENSE | 1,903 | 1,903 | ||
| UTILITIES | 13,541 | 3,869 | 2,723 | 9,672 |
| VET FEES - WILDLIFE | 13,374 | 13,374 | ||
| WASTE REMOVAL | 649 | 649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVESTMENT PROPERTY | 5,823 | 5,823 | 5,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,610 | 3,610 | ||
| REAL ESTATE TAX | 8,167 | 2,000 | 2,000 | 6,167 |