| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,200 | 7,200 |
| Person Name | Explanation |
|---|---|
| GARY SHIRK | |
| WILLIAM CHAPMAN | |
| SHERILYN BURNETT YOUNG | |
| PEGGY SENTER | |
| STEVEN METZGER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN HOUSE RENOVATIONS | 1978-03-01 | 61,902 | 61,902 | S/L | 25.0000 | ||||
| ROOF REPLACEMENT | 1997-01-01 | 18,413 | 12,250 | S/L | 20.0000 | 921 | |||
| SECURITY SYSTEM | 1999-06-15 | 4,548 | 4,548 | S/L | 10.0000 | ||||
| PORCH RENOVATION | 1999-06-15 | 15,114 | 8,693 | S/L | 20.0000 | 755 | |||
| CARETAKER APARTMENT RENOVATION | 1998-06-01 | 5,100 | 3,910 | S/L | 15.0000 | 340 | |||
| CARRIAGE HOUSE DOOR | 1998-06-15 | 2,852 | 2,852 | S/L | 7.0000 | ||||
| WOOD HOUSE RENOVATION | 1999-06-01 | 58,866 | 30,908 | S/L | 20.0000 | 2,943 | |||
| CARRIAGE HOUSE OFFICE & BATHROOM | 1999-06-15 | 11,414 | 7,991 | S/L | 15.0000 | 761 | |||
| YELLOW HOUSE RESTORATION & ART STUDIO | 2000-06-15 | 99,442 | 47,235 | S/L | 20.0000 | 4,972 | |||
| ART SCHHOL RENOVATIONS | 1998-06-15 | 5,936 | 4,553 | S/L | 15.0000 | 395 | |||
| MAIN HOUSE FRONT DOOR & WINDOWS | 2000-06-15 | 8,377 | 7,960 | S/L | 10.0000 | 417 | |||
| WATERCOLOR STUDIO | 2004-06-15 | 7,626 | 3,304 | S/L | 15.0000 | 508 | |||
| OIL PAINTING STUDIO | 2004-06-15 | 38,519 | 16,692 | S/L | 15.0000 | 2,568 | |||
| MAIN HOUSE ART GALLERY | 2004-06-15 | 13,937 | 6,040 | S/L | 15.0000 | 929 | |||
| PHOTO DARK ROOM | 2004-06-15 | 23,913 | 10,362 | S/L | 15.0000 | 1,594 | |||
| BUILDINGS & LAND | 1977-01-01 | 312,000 | |||||||
| IMPROVEMENTS & RENOVATIONS | 1979-01-01 | 347,075 | |||||||
| LAWN MOWER | 2008-05-22 | 3,509 | 3,004 | 200DB | 5.0000 | 202 | |||
| 2 GOODMAN FURNACES AND DUCTWORK | 2010-12-20 | 14,300 | 179 | 150DB | 15.0000 | 1,412 | |||
| COMPUTERS | 2006-08-02 | 4,760 | 4,760 | 200DB | 3.0000 | ||||
| MANSION ROOF | 2011-03-19 | 11,700 | S/L | 39.0000 | 238 | ||||
| CH 3 TON GOODMAN AC & CONDENSER | 2011-05-31 | 3,800 | 200DB | 10.0000 | 3,800 | ||||
| SNOWBLOWER | 2011-01-21 | 1,024 | 200DB | 5.0000 | 1,024 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,074,127 | 260,924 | 813,203 | 1,200,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 197596 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 19,455 | 19,179 | ||
| ART OPENING EXPENSES | 1,518 | 1,518 | ||
| ART SCHOOL CONTRACTORS | 41,569 | 41,569 | ||
| ART SUPPLIES | 2,674 | 2,674 | ||
| BANK AND CREDIT CARD CHARGES | 2,692 | 2,688 | ||
| BULK MAILING FEES | 1,141 | 1,141 | ||
| FEES | 709 | 709 | ||
| GROUP BENEFITS | 10,791 | 10,791 | ||
| INSURANCE | 22,478 | 22,478 | ||
| JANITORIAL SERVICE | 6,589 | 6,589 | ||
| OFFICE EXPENSE | 1,070 | 1,070 | ||
| PAYROLL PROCESSING FEE | 1,787 | 1,787 | ||
| REPAIRS AND MAINTENANCE | 4,081 | 4,081 | ||
| SNOW PLOWING AND LANDSCAPING | 7,159 | 7,159 | ||
| TELEPHONE | 1,659 | 1,659 | ||
| TRASH REMOVAL | 1,710 | 1,710 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART SCHOOL | 117,293 | 117,293 | |
| RENTAL INCOME | 29,005 | 29,005 | |
| SPECIAL EVENTS | 768 | 768 |