| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,397 | 2,650 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODEL BATHROOM-ROCKSIDE | 2010-11-30 | 6,475 | 91 | 20.0000 | 243 | ||||
| ACT 250 PERMIT-FARM HOUSE | 2011-01-31 | 1,649 | 91 | 40.0000 | 24 | ||||
| UPGRADE LOCKS-FARM HOUSE | 2011-05-31 | 4,985 | 91 | 15.0000 | 83 | ||||
| UPGRADE HEATING - BEEKMAN | 2011-03-31 | 8,510 | 91 | 15.0000 | 236 | ||||
| CARPET - BEEKMAN | 2010-10-31 | 8,225 | 91 | 15.0000 | 457 | ||||
| CARPET | 2010-08-15 | 7,293 | 41 | 91 | 15.0000 | 486 | |||
| IMPROVEMENTS | 2010-05-31 | 1,300 | 22 | 91 | 15.0000 | 87 | |||
| IMPROVEMENTS | 2009-12-31 | 1,416 | 63 | 91 | 15.0000 | 94 | |||
| ROCKSIDE IMPROVEMENTS | 2009-02-01 | 46,381 | 1,834 | 87 | 2.56 % | 1,189 | |||
| SIGN | 2008-09-15 | 2,975 | 834 | 64 | 14.40 % | 428 | |||
| FARM HOUSE RENOVATIONS | 2008-12-15 | 20,954 | 918 | 87 | 2.56 % | 537 | |||
| FARM HOUSE RENOVATIONS | 2008-05-01 | 1,054,634 | 61,981 | 87 | 2.56 % | 27,041 | |||
| CHIMNEY | 1998-09-02 | 1,287 | 385 | 91 | 40.0000 | 32 | |||
| ROCKSIDE IMPROVEMENTS | 1998-03-01 | 23,893 | 7,468 | 91 | 40.0000 | 597 | |||
| FIRE SAFETY | 2006-05-31 | 18,574 | 2,043 | 91 | 39.0000 | 476 | |||
| WINDOWS | 2005-12-31 | 8,000 | 965 | 91 | 39.0000 | 205 | |||
| STEP STONES | 1998-01-16 | 3,446 | 1,033 | 91 | 40.0000 | 86 | |||
| ROOF CORN CRIB & MOTEL | 1992-10-15 | 9,300 | 4,167 | 91 | 40.0000 | 233 | |||
| NEW ROOF | 1991-10-15 | 1,900 | 901 | 91 | 40.0000 | 48 | |||
| LEASEHOLD IMPROVEMENTS | 1990-10-15 | 18,500 | 9,021 | 91 | 40.0000 | 463 | |||
| KITCHEN EQUIPMENT | 2001-05-31 | 7,872 | 7,281 | 91 | 10.0000 | 591 | |||
| DORMITORY | 1979-01-01 | 13,325 | 10,327 | 91 | 40.0000 | 333 | |||
| DINING HALL ADDITIONS | 1996-04-03 | 600 | 216 | 91 | 40.0000 | 15 | |||
| DINING HALL ADDITIONS | 1996-01-29 | 165 | 60 | 91 | 40.0000 | 4 | |||
| DINING HALL ADDITIONS | 1995-11-29 | 476 | 176 | 91 | 40.0000 | 12 | |||
| DINING HALL PERMITS | 1995-10-13 | 1,170 | 434 | 91 | 40.0000 | 29 | |||
| DINING HALL | 1995-05-13 | 175,563 | 67,512 | 91 | 40.0000 | 4,389 | |||
| IMPROVEMENTS | 2000-02-01 | 13,832 | 9,759 | 91 | 15.0000 | 922 | |||
| FURNACE | 1999-08-07 | 7,450 | 5,506 | 91 | 15.0000 | 497 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 19,558 | 19,558 | ||
| Improvements | 31,729 | 1,569 | 30,160 | |
| Buildings | 1,479,328 | 278,434 | 1,200,894 | |
| Machinery and Equipment | 21,282 | 16,684 | 4,598 | |
| Furniture and Fixtures | 24,276 | 22,563 | 1,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 70,028 | |||
| Office | 915 | |||
| Miscellaneous | 25 | 25 | ||
| Insurance | 21,631 | 2,500 | 19,131 | |
| Application fee | 572 | 572 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 39,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 21,017 | 21,017 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 620 | 620 | ||
| Foreign taxes | 15 | 15 | ||
| Excise taxes | 3,287 | 3,287 |