| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,974 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2008-07-01 | 12,827 | 2,565 | ADS | 800 % | 1,026 | 1,026 | ||
| FURNACE | 2008-07-01 | 1,520 | 253 | ADS | 666.7 % | 101 | 101 | ||
| ELECTRICAL SERVICE UPGRAD | 2008-07-01 | 3,710 | 742 | ADS | 800 % | 297 | 297 | ||
| TABLES & SHELVING | 2008-07-01 | 814 | 407 | ADS | 2000 % | 163 | 163 | ||
| OUTDOOR GRILL | 2008-07-01 | 398 | 200 | ADS | 2000 % | 80 | 80 | ||
| TRAFFIC BARRICADE | 2008-07-01 | 313 | 157 | ADS | 2000 % | 63 | 63 | ||
| SECURITY SYSTEM | 2009-07-01 | 1,021 | 306 | ADS | 2000 % | 204 | 204 | ||
| REFRIGERATION EQUIPMENT | 2009-07-01 | 9,085 | 2,726 | ADS | 2000 % | 1,817 | 1,817 | ||
| BUILDING IMPROVEMENTS | 2009-07-01 | 1,290 | 129 | ADS | 666.7 % | 86 | 86 | ||
| IRRIGATION SYSTEM | 2010-06-12 | 20,801 | 832 | ADS | 800 % | 1,664 | 1,664 | ||
| COMPUTER | 2010-07-09 | 1,064 | 106 | ADS | 2000 % | 213 | 213 | ||
| CASH REGISTER | 2010-09-08 | 739 | 74 | ADS | 2000 % | 148 | 148 | ||
| LINE STRIPER | 2011-08-22 | 1,546 | SL | 1000 % | 155 | 155 | |||
| FREEZER | 2011-09-06 | 594 | SL | 1000 % | 59 | 59 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 33,629 | 6,087 | 27,542 | 27,542 |
| EQUIPMENT | 15,574 | 6,878 | 8,696 | 8,696 |
| ELECTRICAL IMPROVEMENTS | 3,710 | 1,039 | 2,671 | 2,671 |
| BUILDING IMPROVEMENTS | 2,809 | 569 | 2,240 | 2,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,036 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS ASSET | 62,745 | 62,745 | 62,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLUB EXPENSES | 4,358 | 0 | 0 | 4,358 |
| MAINTENANCE | 8,627 | 0 | 0 | 8,627 |
| EQUIPMENT & UNIFORMS | 75,575 | 0 | 0 | 75,575 |
| FOOTBALL OPERATIONS | 40,664 | 0 | 0 | 40,664 |
| COPY EXPENSE | 12 | 0 | 0 | 12 |
| REFEREE | 15,405 | 0 | 0 | 15,405 |
| INSURANCE | 16,943 | 0 | 0 | 16,943 |
| FUNDRAISING EXPENSE | 10,070 | 0 | 0 | 10,070 |
| AWARDS BANQUET | 3,525 | 0 | 0 | 3,525 |
| PAYPAL FEES | 3,903 | 0 | 0 | 3,903 |
| WATER & SEWER | 1,980 | 0 | 0 | 1,980 |
| POSTAGE | 69 | 0 | 0 | 69 |
| TAX PENALTIES | 55 | 0 | 0 | 0 |
| SCHOLARSHIPS | 500 | 0 | 0 | 500 |
| LAWN SERVICE | 8,331 | 0 | 0 | 8,331 |
| FEES | 839 | 0 | 0 | 839 |
| TELEPHONE | 630 | 0 | 0 | 630 |
| REGISTRATION | 306 | 0 | 0 | 306 |
| MEDICS | 3,763 | 0 | 0 | 3,763 |
| TRAVEL TEAM | 13,062 | 0 | 0 | 13,062 |
| SIGNS | 2,185 | 0 | 0 | 2,185 |
| GARBAGE | 3,114 | 0 | 0 | 3,114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROPERTY DAMAGE RECOVERY | 694 | 0 | 0 |
| MEMBERSHIP DUES AND ASSESSMENT | 168,667 | 0 | 0 |
| BANQUET | 792 | 0 | 0 |
| FUNDRAISER | 24,697 | 0 | 0 |
| VOLUNTEER BUYOUT | 300 | 0 | 0 |
| TRAVEL TEAM | 18,981 | 0 | 0 |
| TEAM TREATS | 8,906 | 0 | 0 |
| DISCOUNT ON SALES TAX | 23 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 294 | -667 |
| ILLINOIS SALES TAX LIABILITY | 3,348 | 574 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION STAND SALES | 18,379 | 17,070 | 1,309 |