| Person Name | Explanation |
|---|---|
| W DAVIS PILOT JR | |
| JOHN C BELL | |
| TRAVIS B GOODLOE JR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - ART & CRAFT | 2010-05-26 | 128,500 | 2,059 | S/L | 39.0000 | 3,295 | |||
| BUILDING - BATHHOUSE | 2010-05-26 | 397,400 | 6,369 | S/L | 39.0000 | 10,189 | |||
| BUILDING - CABIN | 2010-05-26 | 1,385,785 | 22,208 | S/L | 39.0000 | 35,533 | |||
| BUILDING - HOUSE | 2010-05-26 | 87,300 | 1,399 | S/L | 39.0000 | 2,239 | |||
| BUILDING - LODGE | 2010-05-26 | 209,300 | 3,354 | S/L | 39.0000 | 5,367 | |||
| BUILDING - MED BUILDING | 2010-05-26 | 74,400 | 1,192 | S/L | 39.0000 | 1,908 | |||
| BUILDING - PAVALION | 2010-05-26 | 384,500 | 6,162 | S/L | 39.0000 | 9,859 | |||
| BUILDING - REC CENTER | 2010-05-26 | 248,500 | 3,982 | S/L | 39.0000 | 6,372 | |||
| BUILDING - SHOP | 2010-05-26 | 245,800 | 3,939 | S/L | 39.0000 | 6,303 | |||
| BUILDING - STORAGE | 2010-05-26 | 48,067 | 770 | S/L | 39.0000 | 1,233 | |||
| WATER EQUIPMENT | 2010-05-26 | 73,577 | 42,044 | 200DB | 7.0000 | 9,009 | |||
| ROPES COURSE | 2010-05-26 | 122,700 | 64,418 | 150DB | 15.0000 | 5,828 | |||
| ROAD IMPROVEMENT | 2011-03-15 | 38,546 | 150DB | 15.0000 | 38,546 | ||||
| EQUIPMENT | 2011-06-15 | 110,222 | 200DB | 7.0000 | 110,222 | ||||
| BATHHOUSE ADDITION | 2011-09-15 | 25,912 | S/L | 39.0000 | 194 | ||||
| CABIN INSULATION | 2011-02-14 | 5,400 | S/L | 39.0000 | 121 | ||||
| PAVILION ADDITION | 2011-12-14 | 68,143 | S/L | 39.0000 | 73 | ||||
| STORAGE BUILDING | 2011-03-15 | 4,318 | S/L | 39.0000 | 88 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 3,658,370 | 404,275 | 3,254,095 | 3,351,871 |
| EQUIPMENT | 306,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTING | 17,050 | 17,050 | ||
| CONTRACT LABOR | 28,489 | 28,489 | ||
| POSTAGE & DELIVERY | 4,800 | 4,800 | ||
| EQUIPMENT RENTAL | 210 | 210 | ||
| GROUND MAINTENANCE | 15,242 | 15,242 | ||
| FOOD & GROCERY | 5,464 | 5,464 | ||
| FUEL | 32,838 | 32,838 | ||
| INSURANCE | 76,547 | 76,547 | ||
| MAINTENANCE | 312,905 | 312,905 | ||
| SUPPLIES | 29,668 | 29,668 | ||
| PEST CONTROL | 5,175 | 5,175 | ||
| POND EXPENSE | 9,445 | 9,445 | ||
| SMALL TOOLS AND EQUIPMENT | 45,081 | 45,081 | ||
| TELEPHONE | 3,997 | 3,997 | ||
| UTILITIES | 58,679 | 58,679 | ||
| WASTE MANAGEMENT | 25,706 | 25,706 | ||
| MISCELLANEOUS | 11,285 | 11,825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE SALES | 14,085 | 14,085 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
EMPLOYEE LOANS |
| Name | Address |
|---|---|
| W DAVIS PILOT JR |
128 PINEBROOK DR W MOBILE,AL36608 |