| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAR | 2008-12 | Purchased | 2011-01 |
SUPERIOR MOTORS |
658 | 6,342 | FMV | 658 | 6,342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOS | 29,007 | 16,017 | 12,990 | |
| FURNITURE\FIXTURES | 3,789 | 1,970 | 1,819 | |
| COMPUTERS | 1,004 | 812 | 192 | |
| OFFICE EQUIPMENT | 500 | 500 | ||
| LEASEHOLD IMPROVEMENTS | 6,340 | 834 | 5,506 | |
| LAND | 629 | 629 | ||
| ACTIVITY EQUIPMENT | 90,321 | 82,317 | 8,004 |
| Item No. | 1 |
|---|---|
| Lender's Name | TRI SUMMIT BANK |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | 6800 |
| Balance Due | 4848 |
| Date of Note | 2011-01 |
| Maturity Date | 2014-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.05850000 |
| Security Provided by Borrower | 2007 PONTIAC VIBE |
| Purpose of Loan | CAR PURCHASE FOR CAMP |
| Description of Lender Consideration | CASH |
| Consideration FMV | 6800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL GIVING CAMP | 595 | |||
| SUMMER FOOD | 1,248 | 1,248 | ||
| GAS | 2,332 | 2,099 | ||
| TELEPHONE | 4,781 | 3,825 | ||
| INSURANCE | 16,014 | 14,413 | ||
| MARKETING | 5,237 | 5,237 | ||
| MISC-SUMMER | 1,924 | 1,924 | ||
| OUTDOOR ADVENTURE | 5,124 | 5,124 | ||
| SITE MAINTENANCE | 13,616 | 12,254 | ||
| TRAINING | 1,058 | 1,058 | ||
| FUNDRAISING | 835 | |||
| OTHER | 6,656 | 6,079 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADVENTURE INCENTIVE | 23,500 | ||
| ADVENTURE\GIC | 10,025 | ||
| LODGE | 25,532 | ||
| SUMMER | 25,678 | ||
| FISHING | 11,850 | ||
| EVENT | 2,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 10,845 | 8,134 |