| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 685 | 0 | 0 | 685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dryer (334) | 2011-04-30 | 379 | 91 | 5.0000 | 37 | ||||
| Refrigerator (333) | 2011-01-11 | 758 | 91 | 5.0000 | 76 | ||||
| Building - Sherry Lane | 2011-11-16 | 48,575 | 91 | 27.5000 | 147 | 147 | |||
| Building - Hardesty Rd | 2011-08-09 | 141,205 | 91 | 27.5000 | 2,139 | 2,139 | |||
| Fencing | 2010-07-01 | 4,935 | 247 | 91 | 10.0000 | 494 | |||
| Playground Equipment | 2010-07-31 | 14,021 | 701 | 91 | 10.0000 | 1,403 | |||
| 2 Recliners | 2009-08-31 | 652 | 326 | 91 | 3.0000 | 217 | |||
| Generator | 2009-04-30 | 7,239 | 1,551 | 91 | 7.0000 | 1,034 | |||
| TV | 2008-12-31 | 216 | 180 | 91 | 3.0000 | 36 | |||
| Fixtures | 2008-11-30 | 1,149 | 287 | 91 | 10.0000 | 115 | |||
| Ice Bin | 2008-11-30 | 2,061 | 1,718 | 91 | 3.0000 | 343 | |||
| Ice Machine | 2008-01-04 | 2,028 | 1,690 | 91 | 3.0000 | 338 | |||
| Reach-in Freezer | 2006-06-02 | 2,163 | 1,390 | 91 | 7.0000 | 309 | |||
| Security Systen | 2006-01-31 | 2,520 | 1,134 | 91 | 10.0000 | 252 | |||
| Storage Bldg - White Lumb | 2005-11-30 | 974 | 494 | 91 | 10.0000 | 97 | |||
| Stair Well - Exterior | 2005-09-27 | 5,151 | 709 | 91 | 40.0000 | 129 | |||
| Storm Shelter | 2004-08-01 | 1,910 | 815 | 91 | 15.0000 | 127 | |||
| Lights | 2004-08-01 | 4,359 | 2,798 | 91 | 10.0000 | 436 | |||
| Finish Carpentry | 2004-08-01 | 33,998 | 21,817 | 91 | 10.0000 | 3,400 | |||
| Plumbing & Fixtures | 2004-08-01 | 30,570 | 19,616 | 91 | 10.0000 | 3,057 | |||
| Building | 2004-08-01 | 182,055 | 29,203 | 91 | 40.0000 | 4,551 | |||
| Computers Hookups | 2004-08-01 | 2,292 | 1,470 | 91 | 10.0000 | 229 | |||
| Sign | 2004-11-17 | 281 | 170 | 91 | 10.0000 | 28 | |||
| Chairs | 2004-08-01 | 734 | 469 | 91 | 10.0000 | 73 | |||
| Sink | 2004-08-01 | 140 | 90 | 91 | 10.0000 | 14 | |||
| Wall Decor | 2004-08-01 | 1,668 | 1,072 | 91 | 10.0000 | 167 | |||
| Sink | 2004-08-01 | 900 | 578 | 91 | 10.0000 | 90 | |||
| Alarm System | 2004-08-01 | 296 | 192 | 91 | 10.0000 | 30 | |||
| Office Furniture | 2004-08-01 | 705 | 454 | 91 | 10.0000 | 71 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 35,000 | 35,000 | 35,000 | |
| Buildings | 189,780 | 2,286 | 187,494 | 189,780 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,000 | 5,000 | 25,000 | |
| Buildings | 277,282 | 101,703 | 175,579 | 335,000 |
| Machinery and Equipment | 31,417 | 12,652 | 18,765 | 15,000 |
| Furniture and Fixtures | 22,933 | 19,446 | 3,487 | 3,000 |
| Auto./Transportation Equip. | 18,250 | 18,250 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 93 | 93 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,356 | 1,356 | ||
| Supplies - Office | 358 | 358 | ||
| Supplies - Janitoral | 1,006 | 1,006 | ||
| Small tools & equipment | 345 | 345 | ||
| Security Service | 270 | 270 | ||
| Repairs - equipment | 363 | 363 | ||
| Rental Expenses | 1,220 | 1,220 | 1,220 | |
| Purchases - Food | 13,536 | 13,536 | ||
| Miscellaneous | 2,404 | 2,404 | ||
| Medical expenses | 47 | 47 | ||
| Linens and Clothing | 784 | 784 | ||
| Licenses, permits & dues | 438 | 438 | ||
| Insurance | 11,796 | 11,796 | ||
| Gasoline | 7,077 | 7,077 | ||
| Child Care | 188 | 188 | ||
| Bank Charges | 119 | 119 | ||
| Auto Expense | 657 | 657 |
| Description | Amount |
|---|---|
| Prior year adjustment | 328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes - Real Estate | 305 | 305 | ||
| Taxes - Payroll | 2,138 | 2,138 | ||
| Tax on investment income | 49 |