| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,040 | 15,040 | 15,040 |
| Person Name | Explanation |
|---|---|
| ANN W HARITHAS | |
| MOLLY O KEMP | |
| THOMAS L KELLER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR INTERNATIONAL FUND | FMV | 339,703 | 360,868 |
| VANGUARD DIVERSIFIED EQUITY | FMV | 1,653,017 | 1,588,074 |
| VANGUARD INTER TERM INV GRADE | FMV | 389,628 | 405,823 |
| VANGUARD SHORT TERM INV GRADE | FMV | 623,601 | 629,236 |
| VANGUARD TOTAL BOND MKT IDX | FMV | 1,001,766 | 1,089,208 |
| VANGUARD TOTAL INTL STOCK MKT | FMV | 546,168 | 520,098 |
| VANGUARD TOTAL STOCK MKT IDX | FMV | 1,735,322 | 2,442,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| 62 | 62 | 62 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | -36 | 3,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,399 | 4,399 | 4,399 | |
| FOREIGN TAX | 2,264 | 2,264 | 2,264 |