| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,687 | 0 | 27,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS GLOBAL INCOME 22,705.797 SHARES | FMV | 291,315 | 291,315 |
| GOLDMAN SACHS GOVERNMENT INCOME 59,724.641 SHARES | FMV | 934,691 | 934,691 |
| GOLDMAN SACHS SHORT DURATION GOVERNMENT FUND 45,569.937 SHARES | FMV | 466,636 | 466,636 |
| GOLDMAN SACHS GROWTH & INCOME FUND 19,096.393 SHARES | FMV | 367,796 | 367,796 |
| GOLDMAN SACHS STRUCTURED US EQUITY INSTITUTIONAL 39,961.879 SHARES | FMV | 988,657 | 988,657 |
| GOLDMAN SACHS BALANCED INSTITUTIONAL 30,814.217 SHARES | FMV | 595,023 | 595,023 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, FURNITURE & EQUIPMENT | 1,992 | 598 | 1,394 | 3,024,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,561 | 0 | 3,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE RECEIVABLE | 2,505,154 | 2,374,705 | 0 |
| FINANCING COSTS, NET OF AMORTIZATION | 52,858 | 46,251 | 99,107 |
| LAND LEASE, NET OF AMORTIZATION | 358,188 | 354,063 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 10,732 | 10,732 | 0 | |
| GRANT APPLICATION ADMINISTRATION | 5,060 | 0 | 5,060 | |
| INSURANCE | 7,325 | 0 | 0 | |
| INFORMATION TECHNOLOGY | 3,715 | 0 | 3,715 | |
| OFFICE EXPENSE | 2,381 | 0 | 2,381 | |
| OTHER EXPENSE | 419 | 0 | 419 | |
| DUES AND SUBSCRIPTIONS | 1,500 | 0 | 1,500 | |
| ADDITIONAL BUILDING COSTS | 14,670 | 14,670 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 31,581 | 31,581 | 31,581 |
| MEMBERSHIP FEES | 101,094 | 101,094 | |
| BAD DEBT RECOVERIES | 6,975 | 6,975 | |
| OTHER INCOME | 2,199 | 2,199 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SWAP AGREEMENT | 17,058 |
| UNREALIZED GAIN ON INVESTMENT | 83,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 45,110 | 45,110 |
| INTEREST LIABILITY SWAP AGREEMENT | 220,223 | 203,165 |
| DEFERRED EXCISE TAX | 29,500 | 29,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,050 | 0 | 1,050 | |
| INVESTMENT FEES | 5,425 | 5,425 | 0 | |
| ADMINISTRATIVE FEES | 6,537 | 0 | 6,537 | |
| CONSULTING FEES | 37,918 | 0 | 37,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 800 | 0 | 0 |