| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,200 | 1,734 | 1,733 | 1,733 |
| Contractor | Explanation |
|---|---|
| SEI INVESTMENTS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP COPY MACHINE | 2011-12-28 | 6,907 | 54 | 10.00 % | 691 | ||||
| COMPUTER - KAREN | 2011-02-15 | 1,324 | 54 | 10.00 % | 132 | ||||
| COMPUTER-TERRY | 2010-09-16 | 932 | 93 | 54 | 20.00 % | 186 | |||
| COMPUTER - KEITH | 2010-05-19 | 1,871 | 187 | 54 | 20.00 % | 374 | |||
| 2 OFFICE CHAIRS | 2006-08-29 | 1,350 | 1,215 | 54 | 10.00 % | 135 | |||
| KAREN'S COMPUTER | 2006-08-29 | 1,460 | 1,314 | 54 | 10.00 % | 146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI Investments | AT COST | 23,631,050 | 23,631,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 122,000 | 122,000 | 122,000 | |
| Machinery and Equipment | 39,269 | 29,898 | 9,371 | |
| Auto./Transportation Equip. | 9,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,707 | 0 | 0 | 3,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WETLANDS PMTS/LOSS OF PROD PMTS | 51,656 | 51,656 | ||
| WETLAND RESTORATION/CREATION | 11,150 | 11,150 | ||
| TELEPHONE & INTERNET | 5,753 | 5,753 | ||
| SUBS, DUES, & MEMBERSHIPs | 1,841 | 1,841 | ||
| SPONSORSHIPS/DONATIONS | 3,086 | 3,086 | ||
| OFFICE EXPENSES | 8,884 | 8,884 | ||
| MAINTANANCE CONTRACTS | 6,274 | 6,274 | ||
| LAND ACQUISITION ASSISTANCE | 148,500 | 148,500 | ||
| INSURANCE | 3,615 | 3,615 | ||
| EXTERNAL COMMUNICATIONS | 17,008 | 17,008 | ||
| EQUIPMENT LEASE & REPAIR | 787 | 787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program related rent | 4,962 | ||
| Miscellaneous | 4,121 | ||
| EXPENSE REIMBURSEMENT | 88,134 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 8,618 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND State Withholding Tax | 1,388 | 1,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Contracted Services | 99,111 | 0 | 0 | 99,111 |
| Investment Fees | 107,167 | 107,167 | 0 | 107,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Investment Income | 17,587 | 17,587 | ||
| Property Taxes | 178 | 178 | ||
| Payroll Taxes | 23,975 | 230 | 23,975 |