| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 8,200 | 0 | 0 | 8,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fixed equipment - BT | 2010-06-30 | 216,150 | 162,441 | SL | 10.000000000000 | 8,678 | 0 | 8,678 | |
| Major moveable equipment - BVF | 2010-06-30 | 363,244 | 187,269 | SL | 10.000000000000 | 19,866 | 0 | 19,866 | |
| Land improvements - BT | 2010-06-30 | 91,933 | 42,848 | SL | 20.000000000000 | 5,809 | 0 | 5,809 | |
| building - BVF | 2008-06-30 | 1,418,781 | 125,223 | SL | 20.000000000000 | 74,018 | 0 | 74,018 | |
| Major moveable equipment - BT | 2010-06-30 | 4,642 | 1,109 | SL | 10.000000000000 | 309 | 0 | 309 | |
| Building - BVF - 5435 East Lake Road - Erie, PA | 2007-09-24 | 61,084 | 6,720 | SL | 25.000000000000 | 2,443 | 2,443 | 0 | |
| Land - BVF - 5435 East Lake Road - Erie, PA | 2007-09-24 | 25,700 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BT | 2010-06-30 | 21,700 | SL | 10.000000000000 | 181 | 0 | 181 | ||
| LAND IMPROVEMENTS - BVF | 2010-06-30 | 4,900 | SL | 20.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stocks | 481,962 | 481,962 |
| Healthcare Ventures Alliance, Inc. | 73,500 | 73,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building - BVF - 5435 East Lake Road - Erie, PA | 61,084 | 9,163 | 51,921 | 0 |
| Land - BVF - 5435 East Lake Road - Erie, PA | 25,700 | 0 | 25,700 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Common equity funds | FMV | 615,498 | 615,498 |
| Common fixed income funds | FMV | 438,810 | 438,810 |
| Money market | FMV | 33,217 | 33,217 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed equipment - BT | 216,150 | 171,119 | 45,031 | 0 |
| Major moveable equipment - BVF | 363,244 | 207,135 | 156,109 | 0 |
| Land improvements - BT | 91,933 | 48,657 | 43,276 | 0 |
| building - BVF | 1,418,781 | 199,241 | 1,219,540 | 0 |
| Major moveable equipment - BT | 4,642 | 1,418 | 3,224 | 0 |
| BUILDING IMPROVEMENTS - BT | 21,700 | 181 | 21,519 | 0 |
| LAND IMPROVEMENTS - BVF | 4,900 | 0 | 4,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 631 | 0 | 0 | 631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Resident funds | 8,780 | 8,386 | 8,386 |
| Affiliated entities receivable | 5,307,198 | 4,394,891 | 4,394,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food | 34,110 | 0 | 0 | 34,110 |
| Other supplies | 18,502 | 0 | 0 | 18,502 |
| Insurance | 16,379 | 0 | 0 | 16,379 |
| Dues and meetings | 12,528 | 0 | 0 | 12,528 |
| Telephone | 2,642 | 0 | 0 | 2,642 |
| Office expense | 22,721 | 0 | 0 | 22,721 |
| Investment fees | 17,538 | 17,538 | 0 | 0 |
| Fundraising expenses | 3,302 | 0 | 0 | 3,302 |
| Repairs and maintenance | 1,353 | 1,353 | 0 | |
| Ground care | 97 | 97 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Outreach meals | 47,145 | 47,145 | |
| Management fees | 624,937 | 624,937 | |
| Financial service fees | 377,312 | 377,312 | |
| Transportation income | 7,014 | 7,014 | |
| Beauty shop income | 20,934 | 20,934 | |
| Home health income | 13,337 | 13,337 | |
| Miscellaneous | 3,303 | 3,303 | |
| Vending | 6,389 | 6,389 | |
| Gross Income from Special Fundraising Events | 4,885 | 4,885 |
| Description | Amount |
|---|---|
| Unrealized appreciation in investments - UBSPaineWebber | 1,426 |
| Unrealized appreciation in investments - Mellon Bank | 180,707 |
| Unrealized appreciation in investments - PNC Bank | 54,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued payroll and payroll withholdings | 518,397 | 557,568 |
| Resident funds | 8,780 | 8,386 |
| Affiliated entities receivable | 1,043,160 | 158,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 2,841 | 0 | 0 | 2,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate | 9,250 | 0 | 0 | 9,250 |
| Payroll | 39,873 | 0 | 0 | 39,873 |
| Federal excess income tax | 366 | 366 | 0 | 0 |
| Real estate taxes | 7,811 | 7,811 | 0 |