| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M&I TRUST COMPANY PREP OF FORM 990-PF | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | Purchased | 2011-12 | 591,791 | 500,557 | 91,234 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,278,122 | 1,278,352 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,809,430 | 2,214,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| ACCRUALS | 32,132 | 37,622 | 37,622 |
| Description | Amount |
|---|---|
| Current year interest paid on purchase | 23 |
| Prior year ROC adjustment | 104 |
| Disallowed wash sale loss | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION EXPENSE | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1250 Gain | 6 | 6 |
| Description | Amount |
|---|---|
| Current year ROC | 143 |
| Prior year gain on sales posted 2011 | 5,062 |
| Change in accruals | 5,422 |
| Prior year interest paid on purchase | 10 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACS JOHNSON INVESTMENT ADVISORS INC INV MGMT FEES | 6,819 | 6,819 | ||
| BOSTON TRUST & INV MGMT CO INV MGMT FEES | 12,267 | 12,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 1,102 | |||
| EXCISE TAX | 646 | |||
| FOREIGN TAX W/H | 139 | 139 |