| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 4,500 | 4,500 | 0 | |
| ACCOUNTING FEES | 1,080 | 1,080 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 30 | 30 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 150,411 | 178,585 | 178,585 |
| DEPOSITS HELD IN TRUST | 3,866 | 3,816 | 3,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,016 | 3,016 | 0 | |
| RESIDENT MANAGER COMPENSATION | 12,503 | 12,503 | 0 | |
| OFFICE EXPENSE | 1,056 | 1,056 | 0 | |
| MANAGEMENT FEES | 7,704 | 7,704 | 0 | |
| ELECTRICITY | 2,624 | 2,624 | 0 | |
| WATER | 3,000 | 3,000 | 0 | |
| GAS | 685 | 685 | 0 | |
| CONTRACTS | 25,808 | 25,808 | 0 | |
| RUBBISH REMOVAL | 5,394 | 5,394 | 0 | |
| INSURANCE | 5,644 | 5,644 | 0 | |
| WORKERS COMPENSATION | 71 | 71 | 0 | |
| SEWER | 200 | 200 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,560 | 1,560 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 18,345 | 18,345 | 0 | |
| SUPPLIES | 298 | 298 | 0 | |
| TELEPHONE | 1,374 | 1,374 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 20 | 20 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,866 | 3,816 |
| DUE TO HUD | 3,326 | 3,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,282 | 1,282 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 1,175 | 1,175 | 0 |