| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/CPA Fees | 2,801 | 0 | 0 | 2,801 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer & Software | 2011-10-05 | 2,185 | 91 | 5.0000 | 109 | ||||
| Furniture, Fixtures & Eq | 2002-06-15 | 6,116 | 6,075 | 92 | 10.0000 | 8 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 1/9/12 | 151,352 | 150,007 |
| Goldman Sachs 9/1/12 | 252,993 | 254,694 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Zebra Technologies | 168,018 | 221,836 |
| Yum Brands | 31,702 | 171,129 |
| Xilinix | 143,139 | 192,360 |
| White Mtns Insurance | 81,226 | 315,155 |
| Westamerica Bank | 132,926 | 114,140 |
| Waters Corp | 193,578 | 192,530 |
| Ultra Petrolium | 272,781 | 177,780 |
| TCF Financial | 254,468 | 129,000 |
| Ross Stores | 51,503 | 380,240 |
| Protective Life | 225,488 | 179,352 |
| Patterson Companies | 172,436 | 250,920 |
| Mohawk Industries | 268,221 | 206,483 |
| Mednax | 183,150 | 288,040 |
| Markel Corp | 223,174 | 228,069 |
| Knight Transportation | 127,848 | 129,812 |
| Johnson & Johnson | 126,297 | 131,160 |
| John Wiley & Sons | 115,508 | 204,240 |
| Illinois Tool Works | 214,299 | 214,865 |
| IDEX | 64,015 | 194,828 |
| Heartland Express | 162,290 | 160,048 |
| EOG Resources | 109,475 | 157,616 |
| Brown & Brown | 52,497 | 294,189 |
| Bed Bath & Beyond | 165,642 | 259,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab S&P 500 Index | FMV | 262,071 | 261,781 |
| T Rowe Price Equity Index 500 | FMV | 700,242 | 708,327 |
| Vanguard 500 Index | FMV | 684,590 | 693,824 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,185 | 109 | 2,076 | 2,109 |
| Furniture and Fixtures | 6,116 | 6,083 | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers Comp & DBL | 388 | 388 | ||
| Postage | 242 | 242 | ||
| Office Expense | 317 | 317 | ||
| NYS Charities Bureau | 250 | 250 | ||
| Insurance | 2,681 | 2,681 | ||
| Bank Fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 50,298 | 50,298 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 197 | 197 | ||
| Federal Excise Tax | 2,729 |