| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,932 | 0 | 0 | 932 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Multimedia Software | 2010-10-12 | 1,500 | 250 | 250 | ||||
| Multimedia Software | 2010-06-30 | 2,500 | 417 | 833 | 1,250 | |||
| Multimedia Software | 2010-03-23 | 3,050 | 508 | 1,017 | 1,525 | |||
| Multimedia Software | 2009-11-20 | 7,600 | 1,267 | 2,533 | 3,800 | |||
| Multimedia Software | 2009-06-25 | 1,000 | 500 | 333 | 833 | |||
| Multimedia Software | 2009-05-01 | 10,000 | 5,000 | 3,333 | 8,333 | |||
| Multimedia Software | 2009-05-01 | 5,000 | 2,500 | 1,667 | 4,167 | |||
| Multimedia Software | 2009-04-06 | 17,500 | 8,750 | 5,833 | 14,583 | |||
| Multimedia Software | 2009-03-17 | 17,500 | 8,750 | 5,833 | 14,583 | |||
| Multimedia Software | 2009-02-25 | 5,000 | 2,500 | 1,667 | 4,167 | |||
| Multimedia Software | 2009-01-29 | 17,500 | 8,750 | 5,833 | 14,583 | |||
| Multimedia Software | 2008-12-19 | 5,000 | 2,500 | 1,667 | 4,167 | |||
| Multimedia Software | 2008-10-20 | 3,500 | 1,750 | 1,167 | 2,917 | |||
| Multimedia Software | 2008-10-07 | 2,500 | 1,250 | 833 | 2,083 | |||
| Multimedia Software | 2008-09-11 | 3,450 | 1,725 | 1,150 | 2,875 | |||
| Multimedia Software | 2008-09-03 | 15,000 | 7,501 | 5,000 | 12,501 | |||
| Multimedia Software | 2008-07-31 | 10,000 | 5,000 | 3,333 | 8,333 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2011-03-31 | 947 | 54 | 10.00 % | 95 | ||||
| Equipment | 2010-11-30 | 855 | 54 | 10.00 % | 86 | ||||
| Equipment | 2010-10-31 | 1,657 | 54 | 10.00 % | 166 | ||||
| Computer Software | 2011-02-21 | 842 | 54 | 10.00 % | 84 | ||||
| Computer Software | 2011-01-28 | 709 | 54 | 10.00 % | 71 | ||||
| Computer Equipment | 2011-06-01 | 2,067 | 54 | 10.00 % | 207 | ||||
| Computer Equipment | 2011-02-17 | 493 | 54 | 10.00 % | 49 | ||||
| Computer Equipment | 2010-07-22 | 7,850 | 54 | 10.00 % | 785 | ||||
| Furniture & Fixtures | 2011-05-04 | 680 | 58 | 7.14 % | 49 | ||||
| Leasehold improvement | 2011-03-16 | 1,000 | 87 | 0.75 % | 7 | ||||
| Sprinkler System | 2011-03-07 | 5,780 | 87 | 0.75 % | 43 | ||||
| Leasehold improvement | 2011-02-07 | 8,000 | 87 | 0.96 % | 77 | ||||
| Furniture & Fixtures | 2011-05-04 | 5,000 | 58 | 7.14 % | 357 | ||||
| Furniture & Fixtures | 2011-02-22 | 6,000 | 58 | 7.14 % | 428 | ||||
| Furniture & Fixtures | 2010-11-30 | 1,600 | 58 | 7.14 % | 114 | ||||
| Books | 2010-01-04 | 5,400 | 900 | 35 | 33.33 % | 1,800 | |||
| Computer Software | 2010-02-26 | 974 | 97 | 54 | 20.00 % | 195 | |||
| Computer Software | 2009-12-09 | 4,500 | 450 | 54 | 20.00 % | 900 | |||
| Computer Equipment | 2010-03-03 | 1,275 | 128 | 54 | 20.00 % | 255 | |||
| Computer Equipment | 2010-02-01 | 600 | 60 | 54 | 20.00 % | 120 | |||
| Computer Equipment | 2009-10-05 | 1,824 | 182 | 54 | 20.00 % | 365 | |||
| Computer Equipment | 2009-10-01 | 1,187 | 119 | 54 | 20.00 % | 237 | |||
| Leasehold Improvements | 2010-02-24 | 2,950 | 28 | 87 | 2.56 % | 76 | |||
| Leasehold Improvements | 2009-12-04 | 4,250 | 59 | 87 | 2.56 % | 109 | |||
| Leasehold Improvements | 2009-11-23 | 1,500 | 24 | 87 | 2.56 % | 38 | |||
| Leasehold Improvements | 2009-09-04 | 9,000 | 183 | 87 | 2.56 % | 231 | |||
| Leasehold Improvements | 2009-07-30 | 20,000 | 492 | 87 | 2.56 % | 513 | |||
| Furnitrure and Fixtures | 2010-03-03 | 750 | 54 | 58 | 14.29 % | 107 | |||
| Furniture and fixtures | 2009-06-30 | 1,722 | 369 | 58 | 14.29 % | 246 | |||
| Books | 2008-07-29 | 10,000 | 5,000 | 35 | 33.33 % | 3,333 | |||
| Ryszard Pieniazek | 2008-12-19 | 50,000 | 1,978 | 87 | 2.56 % | 1,282 | |||
| Project Management | 2008-10-08 | 4,125 | 181 | 87 | 2.56 % | 106 | |||
| Project Management | 2008-10-08 | 5,000 | 219 | 87 | 2.56 % | 128 | |||
| Ryszard Pieniazek | 2008-11-19 | 20,000 | 834 | 87 | 2.56 % | 513 | |||
| Ryszard Pieniazek | 2008-11-13 | 1,100 | 46 | 87 | 2.56 % | 28 | |||
| Project Management | 2008-10-20 | 9,000 | 395 | 87 | 2.56 % | 231 | |||
| Ryszard Pieniazek | 2008-10-06 | 5,000 | 219 | 87 | 2.56 % | 128 | |||
| Ryszard Pieniazek | 2008-10-06 | 6,000 | 263 | 87 | 2.56 % | 154 | |||
| Ryszard Pieniazek | 2008-09-23 | 7,000 | 321 | 87 | 2.56 % | 179 | |||
| Ryszard Pieniazek | 2008-09-12 | 4,000 | 184 | 87 | 2.56 % | 103 | |||
| Ryszard Pieniazek | 2008-09-08 | 8,000 | 368 | 87 | 2.56 % | 205 | |||
| Ryszard Pieniazek | 2008-08-26 | 10,000 | 481 | 87 | 2.56 % | 256 | |||
| Ryszard Pieniazek | 2008-07-31 | 1,000 | 51 | 87 | 2.56 % | 26 | |||
| Ryszard Pieniazek | 2008-07-31 | 9,000 | 452 | 87 | 2.56 % | 231 | |||
| Ryszard Pieniazek | 2008-07-25 | 8,000 | 402 | 87 | 2.56 % | 205 | |||
| Furniture & Fixtures | 2008-10-29 | 895 | 192 | 58 | 14.29 % | 128 | |||
| Furniture & Fixtures | 2008-09-25 | 1,000 | 214 | 58 | 14.29 % | 143 | |||
| Equipment & Instruments | 2008-10-28 | 2,495 | 749 | 54 | 20.00 % | 499 | |||
| Computer Software | 2009-01-20 | 7,450 | 2,235 | 54 | 20.00 % | 1,490 | |||
| Computer Equipment | 2009-05-01 | 1,891 | 567 | 54 | 20.00 % | 378 | |||
| Computer Equipment | 2009-01-29 | 1,972 | 591 | 54 | 20.00 % | 394 | |||
| Computer Equipment | 2008-09-26 | 5,688 | 1,707 | 54 | 20.00 % | 1,138 | |||
| Richard Pieniazek | 2008-06-15 | 15,530 | 813 | 87 | 2.56 % | 398 | |||
| Richard Pieniazek | 2008-05-15 | 40,000 | 2,180 | 87 | 2.56 % | 1,026 | |||
| Richard Pieniazek | 2008-04-15 | 53,000 | 3,002 | 87 | 2.56 % | 1,359 | |||
| RTH Associates | 2008-03-10 | 2,000 | 117 | 87 | 2.56 % | 51 | |||
| Richard Pieniazek | 2008-03-03 | 20,000 | 1,176 | 87 | 2.56 % | 513 | |||
| Richard Pieniazek | 2008-02-21 | 3,000 | 183 | 87 | 2.56 % | 77 | |||
| Richard Pieniazek | 2008-02-11 | 1,300 | 79 | 87 | 2.56 % | 33 | |||
| Mordy Raisman | 2008-02-04 | 1,600 | 97 | 87 | 2.56 % | 41 | |||
| RTH Associates | 2008-01-25 | 2,000 | 126 | 87 | 2.56 % | 51 | |||
| Maintenance Eng Ltd. | 2007-08-10 | 584 | 43 | 87 | 2.56 % | 15 | |||
| American Express | 2007-07-20 | 1,148 | 86 | 87 | 2.56 % | 29 | |||
| AMS Communications, Inc. | 2008-04-09 | 850 | 303 | 58 | 14.28 % | 121 | |||
| Exposition Carpet Co. | 2007-07-18 | 2,245 | 802 | 58 | 14.28 % | 321 | |||
| HP Laptop | 2008-06-13 | 925 | 463 | 54 | 20.00 % | 185 | |||
| TV Monitor | 2008-04-13 | 929 | 465 | 54 | 20.00 % | 186 | |||
| Walder Science Center | 2008-03-31 | 2,138 | 1,070 | 54 | 20.00 % | 428 | |||
| Walder Science Center | 2007-10-31 | 1,035 | 518 | 54 | 20.00 % | 207 | |||
| Richard Pieniazek | 2007-06-27 | 3,500 | 274 | 87 | 2.56 % | 90 | |||
| American Express | 2007-06-21 | 1,905 | 149 | 87 | 2.56 % | 49 | |||
| Richard Pieniazek | 2007-05-15 | 1,399 | 112 | 87 | 2.56 % | 36 | |||
| American Express | 2007-05-15 | 1,147 | 91 | 87 | 2.56 % | 29 | |||
| Richard Pieniazek | 2007-05-10 | 3,000 | 241 | 87 | 2.56 % | 77 | |||
| Richard Pieniazek | 2007-05-10 | 1,000 | 81 | 87 | 2.56 % | 26 | |||
| Richard Pieniazek | 2007-04-24 | 1,000 | 83 | 87 | 2.56 % | 26 | |||
| Richard Pieniazek | 2007-03-27 | 2,000 | 168 | 87 | 2.56 % | 51 | |||
| American Express | 2007-03-27 | 5,400 | 454 | 87 | 2.56 % | 138 | |||
| Richard Pieniazek | 2007-03-16 | 3,000 | 253 | 87 | 2.56 % | 77 | |||
| Con Tech, Inc | 2006-11-30 | 2,500 | 232 | 87 | 2.56 % | 64 | |||
| Book Shelves | 2007-06-27 | 2,271 | 1,055 | 58 | 14.29 % | 325 | |||
| Telephone System | 2007-02-22 | 4,278 | 2,291 | 58 | 14.29 % | 611 |
| Employee | Explanation |
|---|---|
| Benjamin N Walters | |
| Esther L Merzel | |
| Avrohom Gershon | |
| Colin Friedman | |
| Rouhama Garelick |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 143,000 | 111,983 | 31,017 | 31,017 |
| Land | 880,000 | 880,000 | 880,000 | |
| Improvements | 365,718 | 23,358 | 342,360 | 342,360 |
| Buildings | 1,242,222 | 1,242,222 | 1,242,222 | |
| Machinery and Equipment | 50,303 | 17,921 | 32,382 | 32,382 |
| Furniture and Fixtures | 27,290 | 11,217 | 16,073 | 16,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 12,254 | 0 | 0 | 12,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 7,000 | 7,000 | 7,000 |
| Description | Amount |
|---|---|
| Special event losses Part I, Line 11, Column C | 13,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 3,683 | 3,683 | ||
| Temporary Help | 420 | 420 | ||
| Telephone | 5,244 | 5,244 | ||
| Supplies | 54,257 | 87,926 | ||
| Repairs | 628 | 628 | ||
| Professional education | 245 | 245 | ||
| Postage | 6,955 | 6,955 | ||
| Payroll Processing Fees | 1,034 | 1,034 | ||
| Office Supplies | 33,119 | 33,119 | ||
| Library | 3,526 | 3,526 | ||
| Insurance | 51,840 | 51,840 | ||
| Equipment Rental | 17,482 | 17,482 | ||
| Computer Expenses | 970 | 970 | ||
| Bank Charges | 1,397 | 1,397 | ||
| Amortization | 42,282 | |||
| Advertising and Promotion | 957 | 957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 173 | 225 |
| Other Loans Payable | 12,500 | 980,750 |
| Payroll Liabilities | 501 | 2,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Consultant | 167,587 | 0 | 0 | 167,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax Expense | 66,513 | 66,513 |